vs
First Northwest Bancorp(FNWB)与Third Coast Bancshares, Inc.(TCBX)财务数据对比。点击上方公司名可切换其他公司
Third Coast Bancshares, Inc.的季度营收约是First Northwest Bancorp的3.9倍($57.7M vs $14.7M)。Third Coast Bancshares, Inc.净利率更高(28.4% vs 2.6%,领先25.8%)。过去两年Third Coast Bancshares, Inc.的营收复合增速更高(21.8% vs 2.7%)
第一西北 Bancorp 相关主体前身为伊利诺伊州乔利埃特的金融机构,发展后业务覆盖芝加哥多个郊区、印第安纳州西北部、伊利诺伊州南部、威斯康星州东南部,以及包含爱荷华州的阔德城地区,旗下第一中西部银行是美国规模较大的银行业机构之一,总部位于伊利诺伊州芝加哥奥黑尔机场东侧。
Third Coast Bancshares Inc.是一家总部位于美国墨西哥湾沿岸地区的区域性金融控股公司,主要为得克萨斯州及周边区域的中小企业、个人消费者和社区客户提供商业与零售银行服务,覆盖存贷款、抵押贷款、财富管理等业务。
FNWB vs TCBX — 直观对比
营收规模更大
TCBX
是对方的3.9倍
$14.7M
净利率更高
TCBX
高出25.8%
2.6%
两年增速更快
TCBX
近两年复合增速
2.7%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $14.7M | $57.7M |
| 净利润 | $382.0K | $16.4M |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | — |
| 净利率 | 2.6% | 28.4% |
| 营收同比 | 3.9% | — |
| 净利润同比 | 113.6% | 20.5% |
| 每股收益(稀释后) | $0.04 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FNWB
TCBX
| Q1 26 | — | $57.7M | ||
| Q4 25 | $14.7M | $52.2M | ||
| Q3 25 | $14.6M | $50.8M | ||
| Q2 25 | $14.2M | $49.4M | ||
| Q1 25 | $13.8M | $42.8M | ||
| Q4 24 | $14.1M | $43.4M | ||
| Q3 24 | $14.0M | $40.4M | ||
| Q2 24 | $14.2M | $38.9M |
净利润
FNWB
TCBX
| Q1 26 | — | $16.4M | ||
| Q4 25 | $382.0K | $17.9M | ||
| Q3 25 | $802.0K | $18.1M | ||
| Q2 25 | $3.7M | $16.7M | ||
| Q1 25 | $-9.0M | $13.6M | ||
| Q4 24 | $-2.8M | $13.7M | ||
| Q3 24 | $-2.0M | $12.8M | ||
| Q2 24 | $-2.2M | $10.8M |
营业利润率
FNWB
TCBX
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 41.2% | ||
| Q3 25 | -1.0% | 44.9% | ||
| Q2 25 | 27.9% | 42.6% | ||
| Q1 25 | -73.4% | 40.5% | ||
| Q4 24 | -17.3% | 41.3% | ||
| Q3 24 | -22.7% | 40.3% | ||
| Q2 24 | -19.4% | 36.6% |
净利率
FNWB
TCBX
| Q1 26 | — | 28.4% | ||
| Q4 25 | 2.6% | 34.3% | ||
| Q3 25 | 5.5% | 35.5% | ||
| Q2 25 | 25.8% | 33.9% | ||
| Q1 25 | -65.3% | 31.8% | ||
| Q4 24 | -19.9% | 31.6% | ||
| Q3 24 | -14.1% | 31.6% | ||
| Q2 24 | -15.6% | 27.8% |
每股收益(稀释后)
FNWB
TCBX
| Q1 26 | — | $0.88 | ||
| Q4 25 | $0.04 | $1.02 | ||
| Q3 25 | $0.09 | $1.03 | ||
| Q2 25 | $0.42 | $0.96 | ||
| Q1 25 | $-1.03 | $0.78 | ||
| Q4 24 | $-0.31 | $0.80 | ||
| Q3 24 | $-0.23 | $0.74 | ||
| Q2 24 | $-0.25 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $157.3M | $650.5M |
| 总资产 | $2.1B | $6.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FNWB
TCBX
| Q1 26 | — | — | ||
| Q4 25 | — | $175.2M | ||
| Q3 25 | — | $116.4M | ||
| Q2 25 | — | $113.1M | ||
| Q1 25 | — | $219.0M | ||
| Q4 24 | — | $371.2M | ||
| Q3 24 | — | $258.2M | ||
| Q2 24 | — | $241.8M |
股东权益
FNWB
TCBX
| Q1 26 | — | $650.5M | ||
| Q4 25 | $157.3M | $531.0M | ||
| Q3 25 | $154.5M | $513.8M | ||
| Q2 25 | $149.7M | $496.1M | ||
| Q1 25 | $146.5M | $479.8M | ||
| Q4 24 | $153.9M | $460.7M | ||
| Q3 24 | $160.8M | $450.5M | ||
| Q2 24 | $158.9M | $435.0M |
总资产
FNWB
TCBX
| Q1 26 | — | $6.6B | ||
| Q4 25 | $2.1B | $5.3B | ||
| Q3 25 | $2.1B | $5.1B | ||
| Q2 25 | $2.2B | $4.9B | ||
| Q1 25 | $2.2B | $4.9B | ||
| Q4 24 | $2.2B | $4.9B | ||
| Q3 24 | $2.3B | $4.6B | ||
| Q2 24 | $2.2B | $4.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $10.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 26.94× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FNWB
TCBX
| Q1 26 | — | — | ||
| Q4 25 | $10.3M | $5.7M | ||
| Q3 25 | $4.7M | $20.7M | ||
| Q2 25 | $4.0M | $13.9M | ||
| Q1 25 | $-21.7M | $10.5M | ||
| Q4 24 | $12.5M | $-3.6M | ||
| Q3 24 | $1.2M | $22.0M | ||
| Q2 24 | $8.1M | $7.3M |
现金转化率
FNWB
TCBX
| Q1 26 | — | — | ||
| Q4 25 | 26.94× | 0.32× | ||
| Q3 25 | 5.89× | 1.15× | ||
| Q2 25 | 1.08× | 0.83× | ||
| Q1 25 | — | 0.77× | ||
| Q4 24 | — | -0.26× | ||
| Q3 24 | — | 1.72× | ||
| Q2 24 | — | 0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNWB
暂无分部数据
TCBX
| Net Interest Income | $53.6M | 93% |
| Noninterest Income | $4.0M | 7% |