vs
Ispire Technology Inc.（ISPR）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Ispire Technology Inc.的季度营收约是Rent the Runway, Inc.的1.9倍（$20.3M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs -32.5%，领先754.2%），Rent the Runway, Inc.同比增速更快（10.4% vs -51.5%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -17.8%）
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业，主要服务尼古丁及合法大麻消费市场，下设硬件、品牌大麻产品两大核心业务板块，覆盖北美、欧洲、亚太等核心市场，为B端合作商及终端用户提供合规创新的雾化解决方案。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
ISPR vs RENT — 直观对比
营收规模更大
ISPR
是对方的1.9倍
$10.6M
营收增速更快
RENT
高出61.9%
-51.5%
净利率更高
RENT
高出754.2%
-32.5%
两年增速更快
RENT
近两年复合增速
-17.8%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $20.3M | $10.6M |
| 净利润 | $-6.6M | $76.5M |
| 毛利率 | 17.1% | -126.4% |
| 营业利润率 | -33.9% | -152.8% |
| 净利率 | -32.5% | 721.7% |
| 营收同比 | -51.5% | 10.4% |
| 净利润同比 | 17.4% | 504.8% |
| 每股收益（稀释后） | $-0.12 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ISPRRENT
| Q4 25 | $20.3M | $10.6M | ||
| Q3 25 | $30.4M | $11.7M | ||
| Q2 25 | $20.1M | $7.6M | ||
| Q1 25 | $26.2M | $11.8M | ||
| Q4 24 | $41.8M | $9.6M | ||
| Q3 24 | $39.3M | $10.4M | ||
| Q2 24 | $37.3M | $8.9M | ||
| Q1 24 | $30.0M | $10.4M |
净利润ISPRRENT
| Q4 25 | $-6.6M | $76.5M | ||
| Q3 25 | $-3.3M | $-26.4M | ||
| Q2 25 | $-14.8M | $-26.1M | ||
| Q1 25 | $-10.9M | $-13.4M | ||
| Q4 24 | $-8.0M | $-18.9M | ||
| Q3 24 | $-5.6M | $-15.6M | ||
| Q2 24 | $-3.5M | $-22.0M | ||
| Q1 24 | $-5.9M | $-24.8M |
毛利率ISPRRENT
| Q4 25 | 17.1% | -126.4% | ||
| Q3 25 | 17.0% | -92.3% | ||
| Q2 25 | 12.3% | -168.4% | ||
| Q1 25 | 18.2% | -71.2% | ||
| Q4 24 | 18.5% | -122.9% | ||
| Q3 24 | 19.5% | -98.1% | ||
| Q2 24 | 28.3% | -131.5% | ||
| Q1 24 | 20.4% | -93.3% |
营业利润率ISPRRENT
| Q4 25 | -33.9% | -152.8% | ||
| Q3 25 | -8.9% | -171.8% | ||
| Q2 25 | -72.7% | -259.2% | ||
| Q1 25 | -40.4% | -65.3% | ||
| Q4 24 | -17.6% | -142.7% | ||
| Q3 24 | -13.4% | -92.3% | ||
| Q2 24 | -9.2% | -185.4% | ||
| Q1 24 | -18.8% | -185.6% |
净利率ISPRRENT
| Q4 25 | -32.5% | 721.7% | ||
| Q3 25 | -10.7% | -225.6% | ||
| Q2 25 | -73.4% | -343.4% | ||
| Q1 25 | -41.5% | -113.6% | ||
| Q4 24 | -19.1% | -196.9% | ||
| Q3 24 | -14.2% | -150.0% | ||
| Q2 24 | -9.4% | -247.2% | ||
| Q1 24 | -19.7% | -238.5% |
每股收益（稀释后）ISPRRENT
| Q4 25 | $-0.12 | $13.65 | ||
| Q3 25 | $-0.06 | $-6.55 | ||
| Q2 25 | $-0.26 | $-6.58 | ||
| Q1 25 | $-0.19 | $-2.72 | ||
| Q4 24 | $-0.14 | $-4.70 | ||
| Q3 24 | $-0.10 | $-4.17 | ||
| Q2 24 | $-0.07 | $-6.03 | ||
| Q1 24 | $-0.11 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-7.7M | $-35.1M |
| 总资产 | $84.4M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ISPRRENT
| Q4 25 | $17.6M | $50.7M | ||
| Q3 25 | $22.7M | $43.6M | ||
| Q2 25 | $24.4M | $70.4M | ||
| Q1 25 | $23.5M | $77.4M | ||
| Q4 24 | $34.4M | $74.1M | ||
| Q3 24 | $37.7M | $76.6M | ||
| Q2 24 | $35.1M | $82.0M | ||
| Q1 24 | $39.5M | $84.0M |
总债务ISPRRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ISPRRENT
| Q4 25 | $-7.7M | $-35.1M | ||
| Q3 25 | $-1.8M | $-232.1M | ||
| Q2 25 | $604.7K | $-207.1M | ||
| Q1 25 | $14.8M | $-182.5M | ||
| Q4 24 | $24.2M | $-171.2M | ||
| Q3 24 | $30.7M | $-154.5M | ||
| Q2 24 | $34.5M | $-141.3M | ||
| Q1 24 | $35.9M | $-122.3M |
总资产ISPRRENT
| Q4 25 | $84.4M | $231.0M | ||
| Q3 25 | $96.4M | $219.0M | ||
| Q2 25 | $102.2M | $245.3M | ||
| Q1 25 | $115.7M | $240.0M | ||
| Q4 24 | $132.0M | $251.6M | ||
| Q3 24 | $129.0M | $257.4M | ||
| Q2 24 | $122.6M | $278.4M | ||
| Q1 24 | $108.0M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | — |
| 自由现金流率自由现金流/营收 | -19.9% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-14.2M | — |
8季度趋势，按日历期对齐
经营现金流ISPRRENT
| Q4 25 | $-4.0M | $-1.4M | ||
| Q3 25 | $-1.2M | $-10.5M | ||
| Q2 25 | $4.7M | $8.3M | ||
| Q1 25 | $-12.5M | $1.4M | ||
| Q4 24 | $-3.2M | $4.7M | ||
| Q3 24 | $3.6M | $2.2M | ||
| Q2 24 | $-1.4M | $4.6M | ||
| Q1 24 | $3.4M | $-8.0M |
自由现金流ISPRRENT
| Q4 25 | $-4.0M | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $-12.7M | — | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $3.3M | — |
自由现金流率ISPRRENT
| Q4 25 | -19.9% | — | ||
| Q3 25 | -3.9% | — | ||
| Q2 25 | 18.6% | — | ||
| Q1 25 | -48.4% | — | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | 8.5% | — | ||
| Q2 24 | -5.9% | — | ||
| Q1 24 | 10.9% | — |
资本支出强度ISPRRENT
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 0.3% | — |
现金转化率ISPRRENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
