vs
弗雷斯特研究公司（FORR）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
WW INTERNATIONAL, INC.的季度营收约是弗雷斯特研究公司的1.8倍（$184.3M vs $101.1M），WW INTERNATIONAL, INC.净利率更高（-30.5% vs -33.5%，领先3.0%），WW INTERNATIONAL, INC.同比增速更快（-4.5% vs -6.5%），WW INTERNATIONAL, INC.自由现金流更多（$8.4M vs $-4.3M），过去两年弗雷斯特研究公司的营收复合增速更高（0.5% vs -7.4%）
福雷斯特研究公司是一家全球领先的研究咨询机构，主营业务涵盖行业研究、管理咨询与行业峰会举办，客户群体包括全球大型企业、科技公司与消费领域领军企业，公司总部位于美国马萨诸塞州剑桥市。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
FORR vs WW — 直观对比
营收规模更大
WW
是对方的1.8倍
$101.1M
营收增速更快
WW
高出2.0%
-6.5%
净利率更高
WW
高出3.0%
-33.5%
自由现金流更多
WW
多$12.7M
$-4.3M
两年增速更快
FORR
近两年复合增速
-7.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $101.1M | $184.3M |
| 净利润 | $-33.9M | $-56.3M |
| 毛利率 | 56.7% | 72.2% |
| 营业利润率 | -36.6% | 5.8% |
| 净利率 | -33.5% | -30.5% |
| 营收同比 | -6.5% | -4.5% |
| 净利润同比 | -7941.4% | -21.8% |
| 每股收益（稀释后） | $-1.75 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORRWW
| Q4 25 | $101.1M | — | ||
| Q3 25 | $94.3M | $184.3M | ||
| Q2 25 | $111.7M | — | ||
| Q1 25 | $89.9M | $186.6M | ||
| Q4 24 | $108.0M | $184.4M | ||
| Q3 24 | $102.5M | $192.9M | ||
| Q2 24 | $121.8M | $202.1M | ||
| Q1 24 | $100.1M | $206.5M |
净利润FORRWW
| Q4 25 | $-33.9M | — | ||
| Q3 25 | $-2.1M | $-56.3M | ||
| Q2 25 | $3.9M | — | ||
| Q1 25 | $-87.3M | $-72.6M | ||
| Q4 24 | $432.0K | $25.1M | ||
| Q3 24 | $-5.8M | $-46.2M | ||
| Q2 24 | $6.3M | $23.3M | ||
| Q1 24 | $-6.7M | $-347.9M |
毛利率FORRWW
| Q4 25 | 56.7% | — | ||
| Q3 25 | 60.0% | 72.2% | ||
| Q2 25 | 55.5% | — | ||
| Q1 25 | 55.9% | 71.2% | ||
| Q4 24 | 58.8% | 69.7% | ||
| Q3 24 | 60.5% | 67.1% | ||
| Q2 24 | 57.3% | 67.9% | ||
| Q1 24 | 54.9% | 66.7% |
营业利润率FORRWW
| Q4 25 | -36.6% | — | ||
| Q3 25 | 4.7% | 5.8% | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | -97.5% | -10.8% | ||
| Q4 24 | -0.5% | 19.6% | ||
| Q3 24 | -0.7% | -20.2% | ||
| Q2 24 | 9.3% | 17.8% | ||
| Q1 24 | -9.3% | -130.4% |
净利率FORRWW
| Q4 25 | -33.5% | — | ||
| Q3 25 | -2.3% | -30.5% | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | -97.1% | -38.9% | ||
| Q4 24 | 0.4% | 13.6% | ||
| Q3 24 | -5.7% | -23.9% | ||
| Q2 24 | 5.2% | 11.5% | ||
| Q1 24 | -6.7% | -168.4% |
每股收益（稀释后）FORRWW
| Q4 25 | $-1.75 | — | ||
| Q3 25 | $-0.11 | $-5.63 | ||
| Q2 25 | $0.20 | — | ||
| Q1 25 | $-4.62 | $-0.91 | ||
| Q4 24 | $0.02 | $0.34 | ||
| Q3 24 | $-0.30 | $-0.58 | ||
| Q2 24 | $0.33 | $0.29 | ||
| Q1 24 | $-0.35 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.3M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $126.5M | $323.0M |
| 总资产 | $404.0M | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FORRWW
| Q4 25 | $63.3M | — | ||
| Q3 25 | $65.1M | $170.1M | ||
| Q2 25 | $67.8M | — | ||
| Q1 25 | $75.6M | $236.3M | ||
| Q4 24 | $56.1M | $53.0M | ||
| Q3 24 | $62.8M | $57.2M | ||
| Q2 24 | $58.9M | $42.7M | ||
| Q1 24 | $61.4M | $66.6M |
总债务FORRWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益FORRWW
| Q4 25 | $126.5M | — | ||
| Q3 25 | $157.7M | $323.0M | ||
| Q2 25 | $159.5M | — | ||
| Q1 25 | $147.4M | $-1.2B | ||
| Q4 24 | $229.5M | $-1.1B | ||
| Q3 24 | $234.3M | $-1.1B | ||
| Q2 24 | $237.1M | $-1.1B | ||
| Q1 24 | $230.9M | $-1.1B |
总资产FORRWW
| Q4 25 | $404.0M | — | ||
| Q3 25 | $414.2M | $968.8M | ||
| Q2 25 | $436.0M | — | ||
| Q1 25 | $439.8M | $696.9M | ||
| Q4 24 | $503.9M | $550.3M | ||
| Q3 24 | $505.3M | $562.4M | ||
| Q2 24 | $524.2M | $614.3M | ||
| Q1 24 | $555.7M | $654.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.2M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $8.4M |
| 自由现金流率自由现金流/营收 | -4.2% | 4.6% |
| 资本支出强度资本支出/营收 | 1.1% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $18.1M | $44.3M |
8季度趋势，按日历期对齐
经营现金流FORRWW
| Q4 25 | $-3.2M | — | ||
| Q3 25 | $1.2M | $8.4M | ||
| Q2 25 | $-3.6M | — | ||
| Q1 25 | $26.7M | $15.0M | ||
| Q4 24 | $-1.8M | $4.6M | ||
| Q3 24 | $264.0K | $16.5M | ||
| Q2 24 | $-2.9M | $-1.9M | ||
| Q1 24 | $611.0K | $-36.0M |
自由现金流FORRWW
| Q4 25 | $-4.3M | — | ||
| Q3 25 | $524.0K | $8.4M | ||
| Q2 25 | $-4.2M | — | ||
| Q1 25 | $26.1M | $15.0M | ||
| Q4 24 | $-2.5M | $4.5M | ||
| Q3 24 | $-223.0K | $16.4M | ||
| Q2 24 | $-3.7M | $-2.2M | ||
| Q1 24 | $-815.0K | $-36.5M |
自由现金流率FORRWW
| Q4 25 | -4.2% | — | ||
| Q3 25 | 0.6% | 4.6% | ||
| Q2 25 | -3.8% | — | ||
| Q1 25 | 29.0% | 8.0% | ||
| Q4 24 | -2.3% | 2.4% | ||
| Q3 24 | -0.2% | 8.5% | ||
| Q2 24 | -3.1% | -1.1% | ||
| Q1 24 | -0.8% | -17.7% |
资本支出强度FORRWW
| Q4 25 | 1.1% | — | ||
| Q3 25 | 0.7% | 0.0% | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.7% | 0.0% | ||
| Q4 24 | 0.6% | 0.1% | ||
| Q3 24 | 0.5% | 0.1% | ||
| Q2 24 | 0.7% | 0.1% | ||
| Q1 24 | 1.4% | 0.2% |
现金转化率FORRWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.93× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -4.24× | 0.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.46× | -0.08× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORR
| Research Segment | $82.2M | 81% |
| Consulting Segment | $16.2M | 16% |
| Billable Expenses | $1.5M | 2% |
| Professional Services | $1.4M | 1% |
WW
暂无分部数据
