vs
福克斯集团（FOXA）与宏盟集团（OMC）财务数据对比。点击上方公司名可切换其他公司
宏盟集团的季度营收约是福克斯集团的1.2倍（$6.2B vs $5.2B），宏盟集团净利率更高（6.7% vs 4.8%，领先1.9%），福克斯集团同比增速更快（2.0% vs -16.2%），过去两年宏盟集团的营收复合增速更高（27.3% vs 22.6%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
宏盟集团（Omnicom Group）是总部位于美国纽约的全球性传媒、营销及企业传播控股集团，旗下拥有多家行业领先的广告、公关、媒介服务子品牌，为全球各行业客户提供专业整合营销传播解决方案，在全球营销服务领域占据领先市场地位。
FOXA vs OMC — 直观对比
营收规模更大
OMC
是对方的1.2倍
$5.2B
营收增速更快
FOXA
高出18.2%
-16.2%
净利率更高
OMC
高出1.9%
4.8%
两年增速更快
OMC
近两年复合增速
22.6%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $6.2B |
| 净利润 | $247.0M | $418.7M |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | 10.4% |
| 净利率 | 4.8% | 6.7% |
| 营收同比 | 2.0% | -16.2% |
| 净利润同比 | -36.3% | 38.0% |
| 每股收益（稀释后） | $0.52 | $1.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAOMC
| Q1 26 | — | $6.2B | ||
| Q4 25 | $5.2B | $5.5B | ||
| Q3 25 | $3.7B | $4.0B | ||
| Q2 25 | $3.3B | $4.0B | ||
| Q1 25 | $4.4B | $3.7B | ||
| Q4 24 | $5.1B | $4.3B | ||
| Q3 24 | $3.6B | $3.9B | ||
| Q2 24 | $3.1B | $3.9B |
净利润FOXAOMC
| Q1 26 | — | $418.7M | ||
| Q4 25 | $247.0M | $-941.1M | ||
| Q3 25 | $609.0M | $341.3M | ||
| Q2 25 | $719.0M | $257.6M | ||
| Q1 25 | $354.0M | $287.7M | ||
| Q4 24 | $388.0M | $448.0M | ||
| Q3 24 | $832.0M | $385.9M | ||
| Q2 24 | $320.0M | $328.1M |
毛利率FOXAOMC
| Q1 26 | — | — | ||
| Q4 25 | — | -10.6% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 16.6% | ||
| Q1 25 | — | 17.1% | ||
| Q4 24 | — | 19.8% | ||
| Q3 24 | — | 19.6% | ||
| Q2 24 | — | 17.7% |
营业利润率FOXAOMC
| Q1 26 | — | 10.4% | ||
| Q4 25 | 6.2% | -17.7% | ||
| Q3 25 | 21.4% | 13.1% | ||
| Q2 25 | 29.2% | 10.9% | ||
| Q1 25 | 10.8% | 12.3% | ||
| Q4 24 | 10.1% | 15.9% | ||
| Q3 24 | 31.2% | 15.5% | ||
| Q2 24 | 14.6% | 13.2% |
净利率FOXAOMC
| Q1 26 | — | 6.7% | ||
| Q4 25 | 4.8% | -17.0% | ||
| Q3 25 | 16.3% | 8.5% | ||
| Q2 25 | 21.9% | 6.4% | ||
| Q1 25 | 8.1% | 7.8% | ||
| Q4 24 | 7.6% | 10.4% | ||
| Q3 24 | 23.3% | 9.9% | ||
| Q2 24 | 10.3% | 8.5% |
每股收益（稀释后）FOXAOMC
| Q1 26 | — | $1.35 | ||
| Q4 25 | $0.52 | $-4.78 | ||
| Q3 25 | $1.32 | $1.75 | ||
| Q2 25 | $1.57 | $1.31 | ||
| Q1 25 | $0.75 | $1.45 | ||
| Q4 24 | $0.81 | $2.27 | ||
| Q3 24 | $1.78 | $1.95 | ||
| Q2 24 | $0.68 | $1.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.9B | — |
| 总资产 | $21.5B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
总债务FOXAOMC
| Q1 26 | — | — | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | $6.1B | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | — |
股东权益FOXAOMC
| Q1 26 | — | — | ||
| Q4 25 | $10.9B | $12.0B | ||
| Q3 25 | $12.2B | $4.6B | ||
| Q2 25 | $12.0B | $4.5B | ||
| Q1 25 | $11.5B | $4.4B | ||
| Q4 24 | $11.5B | $4.2B | ||
| Q3 24 | $11.3B | $4.0B | ||
| Q2 24 | $10.7B | $3.6B |
总资产FOXAOMC
| Q1 26 | — | — | ||
| Q4 25 | $21.5B | $54.4B | ||
| Q3 25 | $22.8B | $28.8B | ||
| Q2 25 | $23.2B | $28.8B | ||
| Q1 25 | $23.4B | $28.1B | ||
| Q4 24 | $23.0B | $29.6B | ||
| Q3 24 | $22.5B | $28.8B | ||
| Q2 24 | $22.0B | $27.3B |
负债/权益比FOXAOMC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.77× | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | 1.45× | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | — |
| 自由现金流率自由现金流/营收 | -15.3% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | -2.71× | — |
| 过去12个月自由现金流最近4个季度 | $2.3B | — |
8季度趋势，按日历期对齐
经营现金流FOXAOMC
| Q1 26 | — | — | ||
| Q4 25 | $-669.0M | $3.0B | ||
| Q3 25 | $-130.0M | $477.5M | ||
| Q2 25 | $1.5B | $210.1M | ||
| Q1 25 | $2.0B | $-786.8M | ||
| Q4 24 | $-362.0M | $1.9B | ||
| Q3 24 | $158.0M | $568.7M | ||
| Q2 24 | $899.0M | $-141.7M |
自由现金流FOXAOMC
| Q1 26 | — | — | ||
| Q4 25 | $-791.0M | $3.0B | ||
| Q3 25 | $-234.0M | $438.4M | ||
| Q2 25 | $1.4B | $168.0M | ||
| Q1 25 | $1.9B | $-816.3M | ||
| Q4 24 | $-436.0M | $1.9B | ||
| Q3 24 | $94.0M | $537.4M | ||
| Q2 24 | $787.0M | $-180.9M |
自由现金流率FOXAOMC
| Q1 26 | — | — | ||
| Q4 25 | -15.3% | 54.2% | ||
| Q3 25 | -6.3% | 10.9% | ||
| Q2 25 | 42.4% | 4.2% | ||
| Q1 25 | 44.4% | -22.1% | ||
| Q4 24 | -8.6% | 43.5% | ||
| Q3 24 | 2.6% | 13.8% | ||
| Q2 24 | 25.5% | -4.7% |
资本支出强度FOXAOMC
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | 0.7% | ||
| Q3 25 | 2.8% | 1.0% | ||
| Q2 25 | 3.6% | 1.0% | ||
| Q1 25 | 1.7% | 0.8% | ||
| Q4 24 | 1.5% | 1.1% | ||
| Q3 24 | 1.8% | 0.8% | ||
| Q2 24 | 3.6% | 1.0% |
现金转化率FOXAOMC
| Q1 26 | — | — | ||
| Q4 25 | -2.71× | — | ||
| Q3 25 | -0.21× | 1.40× | ||
| Q2 25 | 2.10× | 0.82× | ||
| Q1 25 | 5.69× | -2.73× | ||
| Q4 24 | -0.93× | 4.30× | ||
| Q3 24 | 0.19× | 1.47× | ||
| Q2 24 | 2.81× | -0.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
OMC
暂无分部数据
