vs
FOX FACTORY HOLDING CORP（FOXF）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
FOX FACTORY HOLDING CORP的季度营收约是SHOE CARNIVAL INC的1.2倍（$361.1M vs $297.2M），FOX FACTORY HOLDING CORP同比增速更快（2.3% vs -3.2%），过去两年SHOE CARNIVAL INC的营收复合增速更高（3.0% vs 1.8%）
福克斯工厂控股公司是一家美国企业，旗下最知名的产品为Fox Racing Shox品牌的越野赛车减震悬挂部件，该品牌在越野改装和赛车领域拥有较高知名度，深受越野运动爱好者与专业赛车队伍的认可。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
FOXF vs SCVL — 直观对比
营收规模更大
FOXF
是对方的1.2倍
$297.2M
营收增速更快
FOXF
高出5.5%
-3.2%
两年增速更快
SCVL
近两年复合增速
1.8%
损益表 — Q4 FY2027 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $361.1M | $297.2M |
| 净利润 | — | $14.6M |
| 毛利率 | 28.3% | 37.6% |
| 营业利润率 | -13.0% | 6.3% |
| 净利率 | — | 4.9% |
| 营收同比 | 2.3% | -3.2% |
| 净利润同比 | — | -23.9% |
| 每股收益（稀释后） | $-6.86 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXFSCVL
| Q4 26 | $361.1M | — | ||
| Q1 26 | $368.7M | — | ||
| Q4 25 | $376.4M | $297.2M | ||
| Q3 25 | $374.9M | $306.4M | ||
| Q2 25 | $355.0M | $277.7M | ||
| Q1 25 | $352.8M | $262.9M | ||
| Q4 24 | — | $306.9M | ||
| Q3 24 | $359.1M | $332.7M |
净利润FOXFSCVL
| Q4 26 | — | — | ||
| Q1 26 | $-15.0M | — | ||
| Q4 25 | $-634.0K | $14.6M | ||
| Q3 25 | $2.7M | $19.2M | ||
| Q2 25 | $-259.7M | $9.3M | ||
| Q1 25 | $-141.0K | $14.7M | ||
| Q4 24 | — | $19.2M | ||
| Q3 24 | $4.8M | $22.6M |
毛利率FOXFSCVL
| Q4 26 | 28.3% | — | ||
| Q1 26 | 28.9% | — | ||
| Q4 25 | 30.4% | 37.6% | ||
| Q3 25 | 31.2% | 38.8% | ||
| Q2 25 | 30.9% | 34.5% | ||
| Q1 25 | 28.9% | 34.9% | ||
| Q4 24 | — | 36.0% | ||
| Q3 24 | 29.9% | 36.1% |
营业利润率FOXFSCVL
| Q4 26 | -13.0% | — | ||
| Q1 26 | 72.8% | — | ||
| Q4 25 | 4.0% | 6.3% | ||
| Q3 25 | 4.9% | 8.2% | ||
| Q2 25 | -70.6% | 4.3% | ||
| Q1 25 | 3.2% | 5.3% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 5.2% | 9.0% |
净利率FOXFSCVL
| Q4 26 | — | — | ||
| Q1 26 | -4.1% | — | ||
| Q4 25 | -0.2% | 4.9% | ||
| Q3 25 | 0.7% | 6.3% | ||
| Q2 25 | -73.1% | 3.4% | ||
| Q1 25 | -0.0% | 5.6% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | 1.3% | 6.8% |
每股收益（稀释后）FOXFSCVL
| Q4 26 | $-6.86 | — | ||
| Q1 26 | $-0.36 | — | ||
| Q4 25 | $-0.02 | $0.53 | ||
| Q3 25 | $0.07 | $0.70 | ||
| Q2 25 | $-6.23 | $0.34 | ||
| Q1 25 | $0.00 | $0.53 | ||
| Q4 24 | — | $0.70 | ||
| Q3 24 | $0.11 | $0.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $58.0M | $107.7M |
| 总债务越低越好 | $26.9M | — |
| 股东权益账面价值 | $670.2M | $683.2M |
| 总资产 | $1.7B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势，按日历期对齐
现金及短期投资FOXFSCVL
| Q4 26 | $58.0M | — | ||
| Q1 26 | $53.9M | — | ||
| Q4 25 | — | $107.7M | ||
| Q3 25 | — | $91.9M | ||
| Q2 25 | — | $93.0M | ||
| Q1 25 | $71.7M | $123.1M | ||
| Q4 24 | — | $91.1M | ||
| Q3 24 | — | $84.5M |
总债务FOXFSCVL
| Q4 26 | $26.9M | — | ||
| Q1 26 | $26.9M | — | ||
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $558.4M | — |
股东权益FOXFSCVL
| Q4 26 | $670.2M | — | ||
| Q1 26 | $658.8M | — | ||
| Q4 25 | $956.0M | $683.2M | ||
| Q3 25 | $958.7M | $670.7M | ||
| Q2 25 | $939.9M | $653.6M | ||
| Q1 25 | $1.2B | $649.0M | ||
| Q4 24 | — | $635.7M | ||
| Q3 24 | $1.2B | $618.5M |
总资产FOXFSCVL
| Q4 26 | $1.7B | — | ||
| Q1 26 | $1.7B | — | ||
| Q4 25 | $2.0B | $1.2B | ||
| Q3 25 | $2.0B | $1.2B | ||
| Q2 25 | $1.9B | $1.1B | ||
| Q1 25 | $2.2B | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $2.3B | $1.1B |
负债/权益比FOXFSCVL
| Q4 26 | 0.04× | — | ||
| Q1 26 | 0.04× | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | — | $19.7M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | — | $35.1M |
8季度趋势，按日历期对齐
经营现金流FOXFSCVL
| Q4 26 | $60.9M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $5.3M | $33.6M | ||
| Q3 25 | $36.8M | $13.3M | ||
| Q2 25 | $680.0K | $-9.6M | ||
| Q1 25 | $81.7M | $44.5M | ||
| Q4 24 | — | $17.3M | ||
| Q3 24 | $14.1M | $23.7M |
自由现金流FOXFSCVL
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-2.5M | $19.7M | ||
| Q3 25 | $24.6M | $2.2M | ||
| Q2 25 | $-6.5M | $-23.0M | ||
| Q1 25 | $69.8M | $36.2M | ||
| Q4 24 | — | $8.3M | ||
| Q3 24 | $3.2M | $18.2M |
自由现金流率FOXFSCVL
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -0.7% | 6.6% | ||
| Q3 25 | 6.6% | 0.7% | ||
| Q2 25 | -1.8% | -8.3% | ||
| Q1 25 | 19.8% | 13.8% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | 0.9% | 5.5% |
资本支出强度FOXFSCVL
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 4.7% | ||
| Q3 25 | 3.3% | 3.6% | ||
| Q2 25 | 2.0% | 4.8% | ||
| Q1 25 | 3.4% | 3.2% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | 3.0% | 1.7% |
现金转化率FOXFSCVL
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 2.30× | ||
| Q3 25 | 13.41× | 0.69× | ||
| Q2 25 | — | -1.03× | ||
| Q1 25 | — | 3.04× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | 2.94× | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXF
| Aftermarket Applications Group | $126.2M | 35% |
| Specialty Sports Group | $118.2M | 33% |
| Powered Vehicles Group | $116.7M | 32% |
SCVL
暂无分部数据
