vs
Foxx Development Holdings Inc.（FOXX）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Foxx Development Holdings Inc.的1.6倍（$27.1M vs $16.7M），Foxx Development Holdings Inc.净利率更高（-25.6% vs -120.8%，领先95.1%），Foxx Development Holdings Inc.同比增速更快（-4.4% vs -10.5%）
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
FOXX vs RUM — 直观对比
营收规模更大
RUM
是对方的1.6倍
$16.7M
营收增速更快
FOXX
高出6.1%
-10.5%
净利率更高
FOXX
高出95.1%
-120.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $27.1M |
| 净利润 | $-4.3M | $-32.7M |
| 毛利率 | 13.3% | 5.5% |
| 营业利润率 | -13.3% | -131.1% |
| 净利率 | -25.6% | -120.8% |
| 营收同比 | -4.4% | -10.5% |
| 净利润同比 | -400.9% | 86.2% |
| 每股收益（稀释后） | $-0.62 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXXRUM
| Q4 25 | $16.7M | $27.1M | ||
| Q3 25 | $20.2M | $24.8M | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $11.4M | $23.7M | ||
| Q4 24 | $17.5M | $30.2M | ||
| Q3 24 | $23.1M | $25.1M | ||
| Q2 24 | — | $22.5M | ||
| Q1 24 | — | $17.7M |
净利润FOXXRUM
| Q4 25 | $-4.3M | $-32.7M | ||
| Q3 25 | $-2.9M | $-16.3M | ||
| Q2 25 | $-4.1M | — | ||
| Q1 25 | $-4.1M | $-2.7M | ||
| Q4 24 | $1.4M | $-236.8M | ||
| Q3 24 | $-2.3M | $-31.5M | ||
| Q2 24 | — | $-26.8M | ||
| Q1 24 | — | $-43.3M |
毛利率FOXXRUM
| Q4 25 | 13.3% | 5.5% | ||
| Q3 25 | 13.6% | -1.8% | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 5.8% | -26.7% | ||
| Q4 24 | 12.5% | -14.2% | ||
| Q3 24 | 1.7% | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率FOXXRUM
| Q4 25 | -13.3% | -131.1% | ||
| Q3 25 | -4.4% | -113.6% | ||
| Q2 25 | -15.0% | — | ||
| Q1 25 | -31.3% | -153.5% | ||
| Q4 24 | -12.8% | -80.1% | ||
| Q3 24 | -7.8% | -131.0% | ||
| Q2 24 | — | -172.7% | ||
| Q1 24 | — | -197.4% |
净利率FOXXRUM
| Q4 25 | -25.6% | -120.8% | ||
| Q3 25 | -14.2% | -65.7% | ||
| Q2 25 | -29.4% | — | ||
| Q1 25 | -35.9% | -11.2% | ||
| Q4 24 | 8.1% | -783.2% | ||
| Q3 24 | -9.8% | -125.9% | ||
| Q2 24 | — | -119.2% | ||
| Q1 24 | — | -244.1% |
每股收益（稀释后）FOXXRUM
| Q4 25 | $-0.62 | $-0.13 | ||
| Q3 25 | $-0.42 | $-0.06 | ||
| Q2 25 | $-0.44 | — | ||
| Q1 25 | $-0.58 | $-0.01 | ||
| Q4 24 | $0.20 | $-1.17 | ||
| Q3 24 | $-0.65 | $-0.15 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $237.9M |
| 总债务越低越好 | $84.8K | — |
| 股东权益账面价值 | $-11.8M | $274.8M |
| 总资产 | $42.0M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FOXXRUM
| Q4 25 | $1.8M | $237.9M | ||
| Q3 25 | $1.5M | $269.8M | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $3.8M | $301.3M | ||
| Q4 24 | $3.9M | $114.0M | ||
| Q3 24 | $9.2M | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
总债务FOXXRUM
| Q4 25 | $84.8K | — | ||
| Q3 25 | $90.2K | — | ||
| Q2 25 | $97.2K | — | ||
| Q1 25 | $100.5K | — | ||
| Q4 24 | $105.5K | — | ||
| Q3 24 | $110.3K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FOXXRUM
| Q4 25 | $-11.8M | $274.8M | ||
| Q3 25 | $-7.9M | $302.2M | ||
| Q2 25 | $-5.4M | — | ||
| Q1 25 | $-1.6M | $339.6M | ||
| Q4 24 | $2.2M | $-63.1M | ||
| Q3 24 | $457.2K | $166.1M | ||
| Q2 24 | — | $192.7M | ||
| Q1 24 | — | $210.7M |
总资产FOXXRUM
| Q4 25 | $42.0M | $336.8M | ||
| Q3 25 | $49.8M | $367.2M | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $32.9M | $391.1M | ||
| Q4 24 | $31.9M | $195.3M | ||
| Q3 24 | $49.5M | $217.2M | ||
| Q2 24 | — | $243.2M | ||
| Q1 24 | — | $263.0M |
负债/权益比FOXXRUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $284.2K | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流FOXXRUM
| Q4 25 | $284.2K | $-29.4M | ||
| Q3 25 | $-376.8K | $-10.6M | ||
| Q2 25 | $-1.9M | — | ||
| Q1 25 | $-178.4K | $-14.5M | ||
| Q4 24 | $-4.2M | $-12.4M | ||
| Q3 24 | $-243.5K | $-19.1M | ||
| Q2 24 | — | $-21.7M | ||
| Q1 24 | — | $-33.9M |
自由现金流FOXXRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | $-4.3M | $-12.4M | ||
| Q3 24 | $-278.5K | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率FOXXRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | -24.4% | -40.9% | ||
| Q3 24 | -1.2% | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度FOXXRUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | 0.6% | ||
| Q4 24 | 0.2% | 0.1% | ||
| Q3 24 | 0.2% | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率FOXXRUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.97× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXX
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
