vs
Freedom Holding Corp.（FRHC）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
Rollins, Inc.的季度营收约是Freedom Holding Corp.的1.4倍（$906.4M vs $628.6M），Freedom Holding Corp.净利率更高（12.1% vs 11.9%，领先0.2%），Rollins, Inc.同比增速更快（10.2% vs -4.1%），Freedom Holding Corp.自由现金流更多（$651.7M vs $111.2M），过去两年Freedom Holding Corp.的营收复合增速更高（16.3% vs 0.8%）
Freedom Holding Corp.是在美国内华达州注册的投资集团，业务覆盖零售证券经纪交易、资产管理、资本市场服务、投研咨询、投行承销、抵押贷款、保险、银行及其他消费金融服务，核心布局美股、欧洲及以哈萨克斯坦为核心的中亚市场。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
FRHC vs ROL — 直观对比
营收规模更大
ROL
是对方的1.4倍
$628.6M
营收增速更快
ROL
高出14.3%
-4.1%
净利率更高
FRHC
高出0.2%
11.9%
自由现金流更多
FRHC
多$540.5M
$111.2M
两年增速更快
FRHC
近两年复合增速
0.8%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $628.6M | $906.4M |
| 净利润 | $76.2M | $107.8M |
| 毛利率 | 96.0% | — |
| 营业利润率 | 14.9% | 16.1% |
| 净利率 | 12.1% | 11.9% |
| 营收同比 | -4.1% | 10.2% |
| 净利润同比 | -2.6% | 2.5% |
| 每股收益（稀释后） | $1.25 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRHCROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | $628.6M | $912.9M | ||
| Q3 25 | $526.1M | $1.0B | ||
| Q2 25 | $533.4M | $999.5M | ||
| Q1 25 | $363.7M | $822.5M | ||
| Q4 24 | $655.2M | $832.2M | ||
| Q3 24 | $580.9M | $916.3M | ||
| Q2 24 | $450.7M | $891.9M |
净利润FRHCROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | $76.2M | $116.4M | ||
| Q3 25 | $38.7M | $163.5M | ||
| Q2 25 | $30.4M | $141.5M | ||
| Q1 25 | $-142.7M | $105.2M | ||
| Q4 24 | $78.3M | $105.7M | ||
| Q3 24 | $114.7M | $136.9M | ||
| Q2 24 | $34.4M | $129.4M |
毛利率FRHCROL
| Q1 26 | — | — | ||
| Q4 25 | 96.0% | — | ||
| Q3 25 | 97.1% | — | ||
| Q2 25 | 97.4% | — | ||
| Q1 25 | 96.6% | — | ||
| Q4 24 | 98.6% | — | ||
| Q3 24 | 99.1% | — | ||
| Q2 24 | 99.0% | — |
营业利润率FRHCROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | 14.9% | 17.5% | ||
| Q3 25 | 11.5% | 21.9% | ||
| Q2 25 | 7.6% | 19.8% | ||
| Q1 25 | -42.7% | 17.3% | ||
| Q4 24 | 15.0% | 18.1% | ||
| Q3 24 | 22.1% | 20.9% | ||
| Q2 24 | 9.2% | 20.4% |
净利率FRHCROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | 12.1% | 12.8% | ||
| Q3 25 | 7.4% | 15.9% | ||
| Q2 25 | 5.7% | 14.2% | ||
| Q1 25 | -39.2% | 12.8% | ||
| Q4 24 | 11.9% | 12.7% | ||
| Q3 24 | 19.7% | 14.9% | ||
| Q2 24 | 7.6% | 14.5% |
每股收益（稀释后）FRHCROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $1.25 | $0.24 | ||
| Q3 25 | $0.63 | $0.34 | ||
| Q2 25 | $0.50 | $0.29 | ||
| Q1 25 | $-2.35 | $0.22 | ||
| Q4 24 | $1.29 | $0.22 | ||
| Q3 24 | $1.89 | $0.28 | ||
| Q2 24 | $0.57 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $869.2M | $116.5M |
| 总债务越低越好 | — | $650.6M |
| 股东权益账面价值 | $1.4B | $1.4B |
| 总资产 | $12.4B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资FRHCROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | $869.2M | $100.0M | ||
| Q3 25 | $636.0M | $127.4M | ||
| Q2 25 | $567.9M | $123.0M | ||
| Q1 25 | $837.3M | $201.2M | ||
| Q4 24 | $577.9M | $89.6M | ||
| Q3 24 | $569.2M | $95.3M | ||
| Q2 24 | $718.7M | $106.7M |
总债务FRHCROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | — | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | — | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FRHCROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.4B | $1.4B | ||
| Q3 25 | $1.2B | $1.5B | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.1B | $1.2B |
总资产FRHCROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | $12.4B | $3.1B | ||
| Q3 25 | $10.3B | $3.2B | ||
| Q2 25 | $9.7B | $3.2B | ||
| Q1 25 | $9.9B | $2.9B | ||
| Q4 24 | $9.1B | $2.8B | ||
| Q3 24 | $8.8B | $2.8B | ||
| Q2 24 | $8.5B | $2.8B |
负债/权益比FRHCROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $717.8M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | $651.7M | $111.2M |
| 自由现金流率自由现金流/营收 | 103.7% | 12.3% |
| 资本支出强度资本支出/营收 | 10.5% | 0.8% |
| 现金转化率经营现金流/净利润 | 9.42× | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $621.1M |
8季度趋势，按日历期对齐
经营现金流FRHCROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $717.8M | $164.7M | ||
| Q3 25 | $535.3M | $191.3M | ||
| Q2 25 | $480.8M | $175.1M | ||
| Q1 25 | $1.3B | $146.9M | ||
| Q4 24 | $-72.8M | $188.2M | ||
| Q3 24 | $-438.0M | $146.9M | ||
| Q2 24 | $854.1M | $145.1M |
自由现金流FRHCROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | $651.7M | $159.0M | ||
| Q3 25 | $456.4M | $182.8M | ||
| Q2 25 | $450.0M | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | $-92.7M | $184.0M | ||
| Q3 24 | $-447.5M | $139.4M | ||
| Q2 24 | $829.9M | $136.4M |
自由现金流率FRHCROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | 103.7% | 17.4% | ||
| Q3 25 | 86.7% | 17.8% | ||
| Q2 25 | 84.4% | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | -14.1% | 22.1% | ||
| Q3 24 | -77.0% | 15.2% | ||
| Q2 24 | 184.1% | 15.3% |
资本支出强度FRHCROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | 10.5% | 0.6% | ||
| Q3 25 | 15.0% | 0.8% | ||
| Q2 25 | 5.8% | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | 3.0% | 0.5% | ||
| Q3 24 | 1.6% | 0.8% | ||
| Q2 24 | 5.4% | 1.0% |
现金转化率FRHCROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | 9.42× | 1.41× | ||
| Q3 25 | 13.82× | 1.17× | ||
| Q2 25 | 15.82× | 1.24× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | -0.93× | 1.78× | ||
| Q3 24 | -3.82× | 1.07× | ||
| Q2 24 | 24.83× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
