vs
JFrog Ltd（FROG）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
JFrog Ltd的季度营收约是Purple Innovation, Inc.的1.0倍（$145.3M vs $140.7M），Purple Innovation, Inc.净利率更高（-2.3% vs -10.5%，领先8.2%），JFrog Ltd同比增速更快（25.2% vs 9.1%），JFrog Ltd自由现金流更多（$49.9M vs $-7.8M），过去两年JFrog Ltd的营收复合增速更高（20.4% vs 8.3%）
JFrog Ltd是全球知名的DevOps技术服务商，面向科技、金融、零售、制造等多个行业客户，提供全链路软件发布、制品管理与安全解决方案，助力企业简化云、本地及混合部署环境下的应用开发与交付流程。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
FROG vs PRPL — 直观对比
营收规模更大
FROG
是对方的1.0倍
$140.7M
营收增速更快
FROG
高出16.1%
9.1%
净利率更高
PRPL
高出8.2%
-10.5%
自由现金流更多
FROG
多$57.7M
$-7.8M
两年增速更快
FROG
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $145.3M | $140.7M |
| 净利润 | $-15.2M | $-3.2M |
| 毛利率 | 77.9% | 41.9% |
| 营业利润率 | -14.7% | -1.6% |
| 净利率 | -10.5% | -2.3% |
| 营收同比 | 25.2% | 9.1% |
| 净利润同比 | 34.4% | 62.1% |
| 每股收益（稀释后） | $-0.13 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FROGPRPL
| Q4 25 | $145.3M | $140.7M | ||
| Q3 25 | $136.9M | $118.8M | ||
| Q2 25 | $127.2M | $105.1M | ||
| Q1 25 | $122.4M | $104.2M | ||
| Q4 24 | $116.1M | $129.0M | ||
| Q3 24 | $109.1M | $118.6M | ||
| Q2 24 | $103.0M | $120.3M | ||
| Q1 24 | $100.3M | $120.0M |
净利润FROGPRPL
| Q4 25 | $-15.2M | $-3.2M | ||
| Q3 25 | $-16.4M | $-11.7M | ||
| Q2 25 | $-21.7M | $-17.3M | ||
| Q1 25 | $-18.5M | $-19.1M | ||
| Q4 24 | $-23.2M | $-8.5M | ||
| Q3 24 | $-22.9M | $-39.2M | ||
| Q2 24 | $-14.3M | $27.0K | ||
| Q1 24 | $-8.8M | $-50.2M |
毛利率FROGPRPL
| Q4 25 | 77.9% | 41.9% | ||
| Q3 25 | 77.4% | 42.8% | ||
| Q2 25 | 76.3% | 35.9% | ||
| Q1 25 | 75.3% | 39.4% | ||
| Q4 24 | 75.4% | 42.9% | ||
| Q3 24 | 75.0% | 29.7% | ||
| Q2 24 | 78.8% | 40.7% | ||
| Q1 24 | 79.5% | 34.8% |
营业利润率FROGPRPL
| Q4 25 | -14.7% | -1.6% | ||
| Q3 25 | -15.8% | -10.2% | ||
| Q2 25 | -20.4% | -13.5% | ||
| Q1 25 | -18.8% | -13.9% | ||
| Q4 24 | -21.9% | -6.0% | ||
| Q3 24 | -27.4% | -39.5% | ||
| Q2 24 | -18.6% | -12.1% | ||
| Q1 24 | -16.6% | -19.3% |
净利率FROGPRPL
| Q4 25 | -10.5% | -2.3% | ||
| Q3 25 | -12.0% | -9.9% | ||
| Q2 25 | -17.0% | -16.5% | ||
| Q1 25 | -15.1% | -18.4% | ||
| Q4 24 | -20.0% | -6.6% | ||
| Q3 24 | -21.0% | -33.1% | ||
| Q2 24 | -13.9% | 0.0% | ||
| Q1 24 | -8.8% | -41.8% |
每股收益（稀释后）FROGPRPL
| Q4 25 | $-0.13 | $0.03 | ||
| Q3 25 | $-0.14 | $0.11 | ||
| Q2 25 | $-0.19 | $0.16 | ||
| Q1 25 | $-0.16 | $0.18 | ||
| Q4 24 | $-0.21 | $0.08 | ||
| Q3 24 | $-0.21 | $0.36 | ||
| Q2 24 | $-0.13 | $0.00 | ||
| Q1 24 | $-0.08 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $704.4M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $887.4M | $-29.7M |
| 总资产 | $1.3B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FROGPRPL
| Q4 25 | $704.4M | $24.3M | ||
| Q3 25 | $651.1M | $32.4M | ||
| Q2 25 | $611.7M | $34.2M | ||
| Q1 25 | $563.5M | $21.6M | ||
| Q4 24 | $522.0M | $29.0M | ||
| Q3 24 | $467.8M | $23.4M | ||
| Q2 24 | $591.3M | $23.4M | ||
| Q1 24 | $579.6M | $34.5M |
总债务FROGPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FROGPRPL
| Q4 25 | $887.4M | $-29.7M | ||
| Q3 25 | $859.4M | $-26.9M | ||
| Q2 25 | $826.5M | $-15.6M | ||
| Q1 25 | $800.0M | $1.3M | ||
| Q4 24 | $773.5M | $20.2M | ||
| Q3 24 | $756.2M | $28.0M | ||
| Q2 24 | $721.4M | $66.4M | ||
| Q1 24 | $707.8M | $65.5M |
总资产FROGPRPL
| Q4 25 | $1.3B | $296.3M | ||
| Q3 25 | $1.3B | $302.1M | ||
| Q2 25 | $1.2B | $303.8M | ||
| Q1 25 | $1.2B | $293.8M | ||
| Q4 24 | $1.1B | $307.8M | ||
| Q3 24 | $1.1B | $309.3M | ||
| Q2 24 | $1.0B | $362.1M | ||
| Q1 24 | $997.1M | $382.1M |
负债/权益比FROGPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.7M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $49.9M | $-7.8M |
| 自由现金流率自由现金流/营收 | 34.3% | -5.5% |
| 资本支出强度资本支出/营收 | 0.6% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $142.3M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流FROGPRPL
| Q4 25 | $50.7M | $-5.8M | ||
| Q3 25 | $30.2M | $-968.0K | ||
| Q2 25 | $36.1M | $-4.0M | ||
| Q1 25 | $28.8M | $-23.1M | ||
| Q4 24 | $49.1M | $6.8M | ||
| Q3 24 | $27.6M | $1.1M | ||
| Q2 24 | $16.7M | $-8.9M | ||
| Q1 24 | $17.5M | $-16.8M |
自由现金流FROGPRPL
| Q4 25 | $49.9M | $-7.8M | ||
| Q3 25 | $28.8M | $-1.8M | ||
| Q2 25 | $35.5M | $-7.0M | ||
| Q1 25 | $28.1M | $-25.3M | ||
| Q4 24 | $48.5M | $5.7M | ||
| Q3 24 | $26.7M | $101.0K | ||
| Q2 24 | $16.0M | $-11.0M | ||
| Q1 24 | $16.6M | $-19.9M |
自由现金流率FROGPRPL
| Q4 25 | 34.3% | -5.5% | ||
| Q3 25 | 21.0% | -1.5% | ||
| Q2 25 | 27.9% | -6.6% | ||
| Q1 25 | 23.0% | -24.3% | ||
| Q4 24 | 41.8% | 4.4% | ||
| Q3 24 | 24.5% | 0.1% | ||
| Q2 24 | 15.5% | -9.2% | ||
| Q1 24 | 16.6% | -16.5% |
资本支出强度FROGPRPL
| Q4 25 | 0.6% | 1.4% | ||
| Q3 25 | 1.0% | 0.7% | ||
| Q2 25 | 0.5% | 2.8% | ||
| Q1 25 | 0.5% | 2.2% | ||
| Q4 24 | 0.5% | 0.8% | ||
| Q3 24 | 0.9% | 0.9% | ||
| Q2 24 | 0.7% | 1.7% | ||
| Q1 24 | 0.8% | 2.5% |
现金转化率FROGPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FROG
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
