vs
Federal Realty Investment Trust(FRT)与ROGERS CORP(ROG)财务数据对比。点击上方公司名可切换其他公司
Federal Realty Investment Trust的季度营收约是ROGERS CORP的1.7倍($336.0M vs $200.5M),Federal Realty Investment Trust净利率更高(38.6% vs 2.2%,领先36.4%),Federal Realty Investment Trust同比增速更快(8.7% vs 5.2%),过去两年Federal Realty Investment Trust的营收复合增速更高(6.5% vs -3.3%)
Federal Realty Investment Trust是一家专业房地产投资信托基金,核心投资标的为购物中心类商业物业,资产布局覆盖美国东北部、大西洋中部地区、加利福尼亚州及南佛罗里达区域,在当地商业不动产投资领域拥有丰富的运营经验。
罗杰斯公司是一家专注于特种工程材料研发生产的企业,总部位于美国亚利桑那州钱德勒市,其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域,为全球客户提供高性能材料解决方案。
FRT vs ROG — 直观对比
营收规模更大
FRT
是对方的1.7倍
$200.5M
营收增速更快
FRT
高出3.4%
5.2%
净利率更高
FRT
高出36.4%
2.2%
两年增速更快
FRT
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $336.0M | $200.5M |
| 净利润 | $129.7M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 53.8% | — |
| 净利率 | 38.6% | 2.2% |
| 营收同比 | 8.7% | 5.2% |
| 净利润同比 | 103.5% | 421.4% |
| 每股收益(稀释后) | $1.49 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FRT
ROG
| Q1 26 | $336.0M | $200.5M | ||
| Q4 25 | $336.0M | $201.5M | ||
| Q3 25 | $322.3M | $216.0M | ||
| Q2 25 | $311.5M | $202.8M | ||
| Q1 25 | $309.2M | $190.5M | ||
| Q4 24 | $311.4M | $192.2M | ||
| Q3 24 | $303.6M | $210.3M | ||
| Q2 24 | $296.1M | $214.2M |
净利润
FRT
ROG
| Q1 26 | $129.7M | $4.5M | ||
| Q4 25 | $129.7M | $4.6M | ||
| Q3 25 | $61.6M | $8.6M | ||
| Q2 25 | $155.9M | $-73.6M | ||
| Q1 25 | $63.8M | $-1.4M | ||
| Q4 24 | $65.5M | $-500.0K | ||
| Q3 24 | $61.0M | $10.7M | ||
| Q2 24 | $112.0M | $8.1M |
毛利率
FRT
ROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率
FRT
ROG
| Q1 26 | 53.8% | — | ||
| Q4 25 | 53.8% | 3.5% | ||
| Q3 25 | 34.3% | 7.3% | ||
| Q2 25 | 65.1% | -33.3% | ||
| Q1 25 | 35.0% | -0.2% | ||
| Q4 24 | 35.1% | -6.6% | ||
| Q3 24 | 34.9% | 6.9% | ||
| Q2 24 | 53.0% | 5.3% |
净利率
FRT
ROG
| Q1 26 | 38.6% | 2.2% | ||
| Q4 25 | 38.6% | 2.3% | ||
| Q3 25 | 19.1% | 4.0% | ||
| Q2 25 | 50.0% | -36.3% | ||
| Q1 25 | 20.6% | -0.7% | ||
| Q4 24 | 21.0% | -0.3% | ||
| Q3 24 | 20.1% | 5.1% | ||
| Q2 24 | 37.8% | 3.8% |
每股收益(稀释后)
FRT
ROG
| Q1 26 | $1.49 | $0.25 | ||
| Q4 25 | $1.49 | $0.20 | ||
| Q3 25 | $0.69 | $0.48 | ||
| Q2 25 | $1.78 | $-4.00 | ||
| Q1 25 | $0.72 | $-0.08 | ||
| Q4 24 | $0.74 | $-0.04 | ||
| Q3 24 | $0.70 | $0.58 | ||
| Q2 24 | $1.32 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $107.4M | $195.8M |
| 总债务越低越好 | $5.0B | — |
| 股东权益账面价值 | $3.2B | $1.2B |
| 总资产 | $9.1B | $1.4B |
| 负债/权益比越低杠杆越低 | 1.53× | — |
8季度趋势,按日历期对齐
现金及短期投资
FRT
ROG
| Q1 26 | $107.4M | $195.8M | ||
| Q4 25 | $107.4M | $197.0M | ||
| Q3 25 | $111.3M | $167.8M | ||
| Q2 25 | $177.0M | $157.2M | ||
| Q1 25 | $109.2M | $175.6M | ||
| Q4 24 | $123.4M | $159.8M | ||
| Q3 24 | $97.0M | $146.4M | ||
| Q2 24 | $103.2M | $119.9M |
总债务
FRT
ROG
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FRT
ROG
| Q1 26 | $3.2B | $1.2B | ||
| Q4 25 | $3.2B | $1.2B | ||
| Q3 25 | $3.2B | $1.2B | ||
| Q2 25 | $3.2B | $1.2B | ||
| Q1 25 | $3.2B | $1.3B | ||
| Q4 24 | $3.2B | $1.3B | ||
| Q3 24 | $3.1B | $1.3B | ||
| Q2 24 | $3.0B | $1.3B |
总资产
FRT
ROG
| Q1 26 | $9.1B | $1.4B | ||
| Q4 25 | $9.1B | $1.4B | ||
| Q3 25 | $8.9B | $1.4B | ||
| Q2 25 | $8.6B | $1.5B | ||
| Q1 25 | $8.6B | $1.5B | ||
| Q4 24 | $8.5B | $1.5B | ||
| Q3 24 | $8.5B | $1.5B | ||
| Q2 24 | $8.4B | $1.5B |
负债/权益比
FRT
ROG
| Q1 26 | 1.53× | — | ||
| Q4 25 | 1.53× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势,按日历期对齐
经营现金流
FRT
ROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $622.4M | $46.9M | ||
| Q3 25 | $147.8M | $28.9M | ||
| Q2 25 | $150.7M | $13.7M | ||
| Q1 25 | $179.0M | $11.7M | ||
| Q4 24 | $574.6M | $33.7M | ||
| Q3 24 | $144.1M | $42.4M | ||
| Q2 24 | $169.7M | $22.9M |
自由现金流
FRT
ROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率
FRT
ROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度
FRT
ROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率
FRT
ROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 4.80× | 10.20× | ||
| Q3 25 | 2.40× | 3.36× | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 2.81× | — | ||
| Q4 24 | 8.77× | — | ||
| Q3 24 | 2.36× | 3.96× | ||
| Q2 24 | 1.52× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图