vs
Federal Realty Investment Trust(FRT)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Federal Realty Investment Trust的季度营收约是Rapid7, Inc.的1.5倍($336.0M vs $217.4M),Federal Realty Investment Trust净利率更高(38.6% vs 1.4%,领先37.2%),Federal Realty Investment Trust同比增速更快(8.7% vs 0.5%),过去两年Federal Realty Investment Trust的营收复合增速更高(6.5% vs 3.0%)
Federal Realty Investment Trust是一家专业房地产投资信托基金,核心投资标的为购物中心类商业物业,资产布局覆盖美国东北部、大西洋中部地区、加利福尼亚州及南佛罗里达区域,在当地商业不动产投资领域拥有丰富的运营经验。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
FRT vs RPD — 直观对比
营收规模更大
FRT
是对方的1.5倍
$217.4M
营收增速更快
FRT
高出8.2%
0.5%
净利率更高
FRT
高出37.2%
1.4%
两年增速更快
FRT
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $336.0M | $217.4M |
| 净利润 | $129.7M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 53.8% | 1.0% |
| 净利率 | 38.6% | 1.4% |
| 营收同比 | 8.7% | 0.5% |
| 净利润同比 | 103.5% | 44.1% |
| 每股收益(稀释后) | $1.49 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FRT
RPD
| Q1 26 | $336.0M | — | ||
| Q4 25 | $336.0M | $217.4M | ||
| Q3 25 | $322.3M | $218.0M | ||
| Q2 25 | $311.5M | $214.2M | ||
| Q1 25 | $309.2M | $210.3M | ||
| Q4 24 | $311.4M | $216.3M | ||
| Q3 24 | $303.6M | $214.7M | ||
| Q2 24 | $296.1M | $208.0M |
净利润
FRT
RPD
| Q1 26 | $129.7M | — | ||
| Q4 25 | $129.7M | $3.1M | ||
| Q3 25 | $61.6M | $9.8M | ||
| Q2 25 | $155.9M | $8.3M | ||
| Q1 25 | $63.8M | $2.1M | ||
| Q4 24 | $65.5M | $2.2M | ||
| Q3 24 | $61.0M | $15.4M | ||
| Q2 24 | $112.0M | $6.5M |
毛利率
FRT
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率
FRT
RPD
| Q1 26 | 53.8% | — | ||
| Q4 25 | 53.8% | 1.0% | ||
| Q3 25 | 34.3% | 2.7% | ||
| Q2 25 | 65.1% | 1.6% | ||
| Q1 25 | 35.0% | -0.0% | ||
| Q4 24 | 35.1% | 3.4% | ||
| Q3 24 | 34.9% | 6.0% | ||
| Q2 24 | 53.0% | 2.5% |
净利率
FRT
RPD
| Q1 26 | 38.6% | — | ||
| Q4 25 | 38.6% | 1.4% | ||
| Q3 25 | 19.1% | 4.5% | ||
| Q2 25 | 50.0% | 3.9% | ||
| Q1 25 | 20.6% | 1.0% | ||
| Q4 24 | 21.0% | 1.0% | ||
| Q3 24 | 20.1% | 7.2% | ||
| Q2 24 | 37.8% | 3.1% |
每股收益(稀释后)
FRT
RPD
| Q1 26 | $1.49 | — | ||
| Q4 25 | $1.49 | $0.05 | ||
| Q3 25 | $0.69 | $0.15 | ||
| Q2 25 | $1.78 | $0.13 | ||
| Q1 25 | $0.72 | $0.03 | ||
| Q4 24 | $0.74 | $0.08 | ||
| Q3 24 | $0.70 | $0.21 | ||
| Q2 24 | $1.32 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $107.4M | $474.7M |
| 总债务越低越好 | $5.0B | — |
| 股东权益账面价值 | $3.2B | $154.7M |
| 总资产 | $9.1B | $1.7B |
| 负债/权益比越低杠杆越低 | 1.53× | — |
8季度趋势,按日历期对齐
现金及短期投资
FRT
RPD
| Q1 26 | $107.4M | — | ||
| Q4 25 | $107.4M | $474.7M | ||
| Q3 25 | $111.3M | $407.1M | ||
| Q2 25 | $177.0M | $511.7M | ||
| Q1 25 | $109.2M | $493.5M | ||
| Q4 24 | $123.4M | $521.7M | ||
| Q3 24 | $97.0M | $443.7M | ||
| Q2 24 | $103.2M | $442.6M |
总债务
FRT
RPD
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FRT
RPD
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $154.7M | ||
| Q3 25 | $3.2B | $127.2M | ||
| Q2 25 | $3.2B | $90.4M | ||
| Q1 25 | $3.2B | $52.7M | ||
| Q4 24 | $3.2B | $17.7M | ||
| Q3 24 | $3.1B | $-5.1M | ||
| Q2 24 | $3.0B | $-52.6M |
总资产
FRT
RPD
| Q1 26 | $9.1B | — | ||
| Q4 25 | $9.1B | $1.7B | ||
| Q3 25 | $8.9B | $1.7B | ||
| Q2 25 | $8.6B | $1.6B | ||
| Q1 25 | $8.6B | $1.6B | ||
| Q4 24 | $8.5B | $1.7B | ||
| Q3 24 | $8.5B | $1.6B | ||
| Q2 24 | $8.4B | $1.5B |
负债/权益比
FRT
RPD
| Q1 26 | 1.53× | — | ||
| Q4 25 | 1.53× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势,按日历期对齐
经营现金流
FRT
RPD
| Q1 26 | — | — | ||
| Q4 25 | $622.4M | $37.6M | ||
| Q3 25 | $147.8M | $39.0M | ||
| Q2 25 | $150.7M | $47.5M | ||
| Q1 25 | $179.0M | $29.8M | ||
| Q4 24 | $574.6M | $63.8M | ||
| Q3 24 | $144.1M | $44.0M | ||
| Q2 24 | $169.7M | $32.9M |
自由现金流
FRT
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M |
自由现金流率
FRT
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% |
资本支出强度
FRT
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% |
现金转化率
FRT
RPD
| Q1 26 | — | — | ||
| Q4 25 | 4.80× | 12.01× | ||
| Q3 25 | 2.40× | 3.97× | ||
| Q2 25 | 0.97× | 5.70× | ||
| Q1 25 | 2.81× | 14.14× | ||
| Q4 24 | 8.77× | 29.36× | ||
| Q3 24 | 2.36× | 2.85× | ||
| Q2 24 | 1.52× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRT
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |