vs
合众银行(FSBC)与HACKETT GROUP, INC.(HCKT)财务数据对比。点击上方公司名可切换其他公司
HACKETT GROUP, INC.的季度营收约是合众银行的1.5倍($68.8M vs $45.1M),合众银行净利率更高(41.3% vs 6.2%,领先35.1%),过去两年合众银行的营收复合增速更高(21.3% vs -5.9%)
合众银行是总部设在美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构,截至2025年为美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的银行。它旗下核心运营实体为美国银行全国协会,以US Bank品牌开展业务,提供银行、投资、抵押等金融服务。
哈克特集团是源自英国的男童服饰多渠道零售商,主营各类男士及男童服装与配饰,品牌于1983年在英国伦敦创立。截至2019年6月,该品牌在全球共开设160家门店,旗舰店坐落于伦敦萨维尔街14号,目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
FSBC vs HCKT — 直观对比
营收规模更大
HCKT
是对方的1.5倍
$45.1M
净利率更高
FSBC
高出35.1%
6.2%
两年增速更快
FSBC
近两年复合增速
-5.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $45.1M | $68.8M |
| 净利润 | $18.6M | $4.3M |
| 毛利率 | — | 70.8% |
| 营业利润率 | — | 13.0% |
| 净利率 | 41.3% | 6.2% |
| 营收同比 | — | -11.6% |
| 净利润同比 | 42.0% | 36.2% |
| 每股收益(稀释后) | $0.87 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSBC
HCKT
| Q1 26 | $45.1M | $68.8M | ||
| Q4 25 | $43.5M | $75.8M | ||
| Q3 25 | $41.3M | $73.1M | ||
| Q2 25 | $38.3M | $78.9M | ||
| Q1 25 | $35.3M | $77.9M | ||
| Q4 24 | $35.2M | $79.2M | ||
| Q3 24 | $31.8M | $79.8M | ||
| Q2 24 | $30.7M | $77.7M |
净利润
FSBC
HCKT
| Q1 26 | $18.6M | $4.3M | ||
| Q4 25 | $17.6M | $5.6M | ||
| Q3 25 | $16.3M | $2.5M | ||
| Q2 25 | $14.5M | $1.7M | ||
| Q1 25 | $13.1M | $3.1M | ||
| Q4 24 | $13.3M | $3.6M | ||
| Q3 24 | $10.9M | $8.6M | ||
| Q2 24 | $10.8M | $8.7M |
毛利率
FSBC
HCKT
| Q1 26 | — | 70.8% | ||
| Q4 25 | — | 41.7% | ||
| Q3 25 | — | 40.7% | ||
| Q2 25 | — | 35.4% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 39.4% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 27.5% |
营业利润率
FSBC
HCKT
| Q1 26 | — | 13.0% | ||
| Q4 25 | 52.9% | 12.0% | ||
| Q3 25 | 53.8% | 7.5% | ||
| Q2 25 | 52.4% | 5.8% | ||
| Q1 25 | 52.0% | 5.7% | ||
| Q4 24 | 55.1% | 9.8% | ||
| Q3 24 | 48.0% | 16.0% | ||
| Q2 24 | 49.4% | 16.1% |
净利率
FSBC
HCKT
| Q1 26 | 41.3% | 6.2% | ||
| Q4 25 | 40.6% | 7.4% | ||
| Q3 25 | 39.6% | 3.5% | ||
| Q2 25 | 37.9% | 2.1% | ||
| Q1 25 | 37.1% | 4.0% | ||
| Q4 24 | 37.9% | 4.5% | ||
| Q3 24 | 34.4% | 10.8% | ||
| Q2 24 | 35.2% | 11.3% |
每股收益(稀释后)
FSBC
HCKT
| Q1 26 | $0.87 | $0.17 | ||
| Q4 25 | $0.83 | $0.20 | ||
| Q3 25 | $0.77 | $0.09 | ||
| Q2 25 | $0.68 | $0.06 | ||
| Q1 25 | $0.62 | $0.11 | ||
| Q4 24 | $0.61 | $0.11 | ||
| Q3 24 | $0.52 | $0.31 | ||
| Q2 24 | $0.51 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $644.4M | — |
| 总债务越低越好 | — | $78.8M |
| 股东权益账面价值 | $458.5M | $66.0M |
| 总资产 | $5.0B | $204.4M |
| 负债/权益比越低杠杆越低 | — | 1.19× |
8季度趋势,按日历期对齐
现金及短期投资
FSBC
HCKT
| Q1 26 | $644.4M | — | ||
| Q4 25 | — | $18.2M | ||
| Q3 25 | — | $13.9M | ||
| Q2 25 | — | $10.1M | ||
| Q1 25 | — | $9.2M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $10.0M | ||
| Q2 24 | — | $19.1M |
总债务
FSBC
HCKT
| Q1 26 | — | $78.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FSBC
HCKT
| Q1 26 | $458.5M | $66.0M | ||
| Q4 25 | $445.8M | $68.1M | ||
| Q3 25 | $431.3M | $101.6M | ||
| Q2 25 | $416.7M | $119.8M | ||
| Q1 25 | $406.5M | $114.4M | ||
| Q4 24 | $396.6M | $115.6M | ||
| Q3 24 | $389.9M | $110.9M | ||
| Q2 24 | $380.5M | $102.2M |
总资产
FSBC
HCKT
| Q1 26 | $5.0B | $204.4M | ||
| Q4 25 | $4.8B | $206.4M | ||
| Q3 25 | $4.6B | $200.7M | ||
| Q2 25 | $4.4B | $200.5M | ||
| Q1 25 | $4.2B | $191.8M | ||
| Q4 24 | $4.1B | $193.3M | ||
| Q3 24 | $3.9B | $190.8M | ||
| Q2 24 | $3.6B | $187.5M |
负债/权益比
FSBC
HCKT
| Q1 26 | — | 1.19× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSBC
| Net Interest Income | $43.5M | 96% |
| Noninterest Income | $1.6M | 4% |
HCKT
| Revenue before reimbursements | $36.4M | 53% |
| Other | $32.0M | 47% |
| Reimbursements | $405.0K | 1% |