vs
FEDERAL SIGNAL CORP(FSS)与LOUISIANA-PACIFIC CORP(LPX)财务数据对比。点击上方公司名可切换其他公司
FEDERAL SIGNAL CORP的季度营收约是LOUISIANA-PACIFIC CORP的1.1倍($597.1M vs $566.0M),FEDERAL SIGNAL CORP净利率更高(10.2% vs -1.4%,领先11.6%),FEDERAL SIGNAL CORP同比增速更快(26.5% vs -16.9%),FEDERAL SIGNAL CORP自由现金流更多($89.5M vs $-8.0M),过去两年FEDERAL SIGNAL CORP的营收复合增速更高(18.5% vs -11.6%)
联邦信号公司是20世纪早期的美国企业,主营铁路信号设备的制造业务,总部坐落于美国纽约州奥尔巴尼市,其生产的相关信号产品在当时的美国轨道交通行业得到了广泛应用,具备一定的行业知名度。
路易斯安那-太平洋公司(简称LP)是美国知名建材制造商,成立于1973年,是美国定向结构刨花板(OSB)生产的开创者,总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商,公司还生产工程木建材产品,通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
FSS vs LPX — 直观对比
营收规模更大
FSS
是对方的1.1倍
$566.0M
营收增速更快
FSS
高出43.4%
-16.9%
净利率更高
FSS
高出11.6%
-1.4%
自由现金流更多
FSS
多$97.5M
$-8.0M
两年增速更快
FSS
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $597.1M | $566.0M |
| 净利润 | $60.8M | $-8.0M |
| 毛利率 | 28.4% | 15.0% |
| 营业利润率 | 14.0% | -1.6% |
| 净利率 | 10.2% | -1.4% |
| 营收同比 | 26.5% | -16.9% |
| 净利润同比 | 21.6% | -112.9% |
| 每股收益(稀释后) | $0.99 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSS
LPX
| Q4 25 | $597.1M | $566.0M | ||
| Q3 25 | $555.0M | $663.0M | ||
| Q2 25 | $564.6M | $755.0M | ||
| Q1 25 | $463.8M | $724.0M | ||
| Q4 24 | $472.0M | $681.0M | ||
| Q3 24 | $474.2M | $722.0M | ||
| Q2 24 | $490.4M | $814.0M | ||
| Q1 24 | $424.9M | $724.0M |
净利润
FSS
LPX
| Q4 25 | $60.8M | $-8.0M | ||
| Q3 25 | $68.1M | $9.0M | ||
| Q2 25 | $71.4M | $54.0M | ||
| Q1 25 | $46.3M | $91.0M | ||
| Q4 24 | $50.0M | $62.0M | ||
| Q3 24 | $53.9M | $90.0M | ||
| Q2 24 | $60.8M | $160.0M | ||
| Q1 24 | $51.6M | $108.0M |
毛利率
FSS
LPX
| Q4 25 | 28.4% | 15.0% | ||
| Q3 25 | 29.1% | 19.5% | ||
| Q2 25 | 30.0% | 23.6% | ||
| Q1 25 | 28.2% | 27.2% | ||
| Q4 24 | 28.1% | 23.8% | ||
| Q3 24 | 29.6% | 26.7% | ||
| Q2 24 | 29.4% | 32.3% | ||
| Q1 24 | 27.3% | 29.6% |
营业利润率
FSS
LPX
| Q4 25 | 14.0% | -1.6% | ||
| Q3 25 | 16.9% | 2.7% | ||
| Q2 25 | 17.3% | 10.6% | ||
| Q1 25 | 14.2% | 16.6% | ||
| Q4 24 | 14.9% | 11.0% | ||
| Q3 24 | 16.0% | 16.1% | ||
| Q2 24 | 16.5% | 23.8% | ||
| Q1 24 | 12.8% | 20.0% |
净利率
FSS
LPX
| Q4 25 | 10.2% | -1.4% | ||
| Q3 25 | 12.3% | 1.4% | ||
| Q2 25 | 12.6% | 7.2% | ||
| Q1 25 | 10.0% | 12.6% | ||
| Q4 24 | 10.6% | 9.1% | ||
| Q3 24 | 11.4% | 12.5% | ||
| Q2 24 | 12.4% | 19.7% | ||
| Q1 24 | 12.1% | 14.9% |
每股收益(稀释后)
FSS
LPX
| Q4 25 | $0.99 | $-0.12 | ||
| Q3 25 | $1.11 | $0.13 | ||
| Q2 25 | $1.16 | $0.77 | ||
| Q1 25 | $0.75 | $1.30 | ||
| Q4 24 | $0.80 | $0.90 | ||
| Q3 24 | $0.87 | $1.28 | ||
| Q2 24 | $0.99 | $2.23 | ||
| Q1 24 | $0.84 | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $63.7M | $292.0M |
| 总债务越低越好 | $564.6M | $348.0M |
| 股东权益账面价值 | $1.4B | $1.7B |
| 总资产 | $2.4B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.41× | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
FSS
LPX
| Q4 25 | $63.7M | $292.0M | ||
| Q3 25 | $54.4M | $316.0M | ||
| Q2 25 | $64.7M | $333.0M | ||
| Q1 25 | $57.5M | $256.0M | ||
| Q4 24 | $91.1M | $340.0M | ||
| Q3 24 | $73.7M | $346.0M | ||
| Q2 24 | $48.6M | $317.0M | ||
| Q1 24 | $48.9M | $244.0M |
总债务
FSS
LPX
| Q4 25 | $564.6M | $348.0M | ||
| Q3 25 | $201.2M | $348.0M | ||
| Q2 25 | $258.3M | $348.0M | ||
| Q1 25 | $266.9M | $348.0M | ||
| Q4 24 | $204.4M | $348.0M | ||
| Q3 24 | $223.3M | $347.0M | ||
| Q2 24 | $248.8M | $347.0M | ||
| Q1 24 | $266.8M | $347.0M |
股东权益
FSS
LPX
| Q4 25 | $1.4B | $1.7B | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.2B | $1.7B | ||
| Q4 24 | $1.2B | $1.7B | ||
| Q3 24 | $1.1B | $1.7B | ||
| Q2 24 | $1.1B | $1.7B | ||
| Q1 24 | $1.0B | $1.6B |
总资产
FSS
LPX
| Q4 25 | $2.4B | $2.6B | ||
| Q3 25 | $1.9B | $2.6B | ||
| Q2 25 | $1.9B | $2.7B | ||
| Q1 25 | $1.9B | $2.6B | ||
| Q4 24 | $1.8B | $2.6B | ||
| Q3 24 | $1.7B | $2.6B | ||
| Q2 24 | $1.7B | $2.5B | ||
| Q1 24 | $1.7B | $2.5B |
负债/权益比
FSS
LPX
| Q4 25 | 0.41× | 0.20× | ||
| Q3 25 | 0.15× | 0.20× | ||
| Q2 25 | 0.20× | 0.20× | ||
| Q1 25 | 0.22× | 0.21× | ||
| Q4 24 | 0.17× | 0.21× | ||
| Q3 24 | 0.19× | 0.21× | ||
| Q2 24 | 0.23× | 0.21× | ||
| Q1 24 | 0.26× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $97.2M | $67.0M |
| 自由现金流经营现金流 - 资本支出 | $89.5M | $-8.0M |
| 自由现金流率自由现金流/营收 | 15.0% | -1.4% |
| 资本支出强度资本支出/营收 | 1.3% | 13.3% |
| 现金转化率经营现金流/净利润 | 1.60× | — |
| 过去12个月自由现金流最近4个季度 | $227.1M | $91.0M |
8季度趋势,按日历期对齐
经营现金流
FSS
LPX
| Q4 25 | $97.2M | $67.0M | ||
| Q3 25 | $61.1M | $89.0M | ||
| Q2 25 | $59.7M | $162.0M | ||
| Q1 25 | $36.7M | $64.0M | ||
| Q4 24 | $90.6M | $105.0M | ||
| Q3 24 | $68.8M | $183.0M | ||
| Q2 24 | $40.6M | $212.0M | ||
| Q1 24 | $31.3M | $105.0M |
自由现金流
FSS
LPX
| Q4 25 | $89.5M | $-8.0M | ||
| Q3 25 | $54.1M | $5.0M | ||
| Q2 25 | $52.4M | $94.0M | ||
| Q1 25 | $31.1M | $0 | ||
| Q4 24 | $82.1M | $43.0M | ||
| Q3 24 | $60.9M | $139.0M | ||
| Q2 24 | $24.8M | $176.0M | ||
| Q1 24 | $22.9M | $64.0M |
自由现金流率
FSS
LPX
| Q4 25 | 15.0% | -1.4% | ||
| Q3 25 | 9.7% | 0.8% | ||
| Q2 25 | 9.3% | 12.5% | ||
| Q1 25 | 6.7% | 0.0% | ||
| Q4 24 | 17.4% | 6.3% | ||
| Q3 24 | 12.8% | 19.3% | ||
| Q2 24 | 5.1% | 21.6% | ||
| Q1 24 | 5.4% | 8.8% |
资本支出强度
FSS
LPX
| Q4 25 | 1.3% | 13.3% | ||
| Q3 25 | 1.3% | 12.7% | ||
| Q2 25 | 1.3% | 9.0% | ||
| Q1 25 | 1.2% | 8.8% | ||
| Q4 24 | 1.8% | 9.1% | ||
| Q3 24 | 1.7% | 6.1% | ||
| Q2 24 | 3.2% | 4.4% | ||
| Q1 24 | 2.0% | 5.7% |
现金转化率
FSS
LPX
| Q4 25 | 1.60× | — | ||
| Q3 25 | 0.90× | 9.89× | ||
| Q2 25 | 0.84× | 3.00× | ||
| Q1 25 | 0.79× | 0.70× | ||
| Q4 24 | 1.81× | 1.69× | ||
| Q3 24 | 1.28× | 2.03× | ||
| Q2 24 | 0.67× | 1.32× | ||
| Q1 24 | 0.61× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |