vs
LOUISIANA-PACIFIC CORP（LPX）与OUTFRONT Media Inc.（OUT）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是OUTFRONT Media Inc.的1.1倍（$566.0M vs $513.3M），OUTFRONT Media Inc.净利率更高（18.9% vs -1.4%，领先20.3%），OUTFRONT Media Inc.同比增速更快（4.1% vs -16.9%），OUTFRONT Media Inc.自由现金流更多（$93.3M vs $-8.0M），过去两年OUTFRONT Media Inc.的营收复合增速更高（12.1% vs -11.6%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
LPX vs OUT — 直观对比
营收规模更大
LPX
是对方的1.1倍
$513.3M
营收增速更快
OUT
高出21.0%
-16.9%
净利率更高
OUT
高出20.3%
-1.4%
自由现金流更多
OUT
多$101.3M
$-8.0M
两年增速更快
OUT
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $513.3M |
| 净利润 | $-8.0M | $96.8M |
| 毛利率 | 15.0% | — |
| 营业利润率 | -1.6% | 26.0% |
| 净利率 | -1.4% | 18.9% |
| 营收同比 | -16.9% | 4.1% |
| 净利润同比 | -112.9% | 30.8% |
| 每股收益（稀释后） | $-0.12 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPXOUT
| Q4 25 | $566.0M | $513.3M | ||
| Q3 25 | $663.0M | $467.5M | ||
| Q2 25 | $755.0M | $460.2M | ||
| Q1 25 | $724.0M | $390.7M | ||
| Q4 24 | $681.0M | $493.2M | ||
| Q3 24 | $722.0M | $451.9M | ||
| Q2 24 | $814.0M | $477.3M | ||
| Q1 24 | $724.0M | $408.5M |
净利润LPXOUT
| Q4 25 | $-8.0M | $96.8M | ||
| Q3 25 | $9.0M | $51.3M | ||
| Q2 25 | $54.0M | $19.5M | ||
| Q1 25 | $91.0M | $-20.6M | ||
| Q4 24 | $62.0M | $74.0M | ||
| Q3 24 | $90.0M | $34.6M | ||
| Q2 24 | $160.0M | $176.8M | ||
| Q1 24 | $108.0M | $-27.2M |
毛利率LPXOUT
| Q4 25 | 15.0% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 32.3% | — | ||
| Q1 24 | 29.6% | — |
营业利润率LPXOUT
| Q4 25 | -1.6% | 26.0% | ||
| Q3 25 | 2.7% | 19.2% | ||
| Q2 25 | 10.6% | 12.2% | ||
| Q1 25 | 16.6% | 3.6% | ||
| Q4 24 | 11.0% | 22.5% | ||
| Q3 24 | 16.1% | 15.8% | ||
| Q2 24 | 23.8% | 48.0% | ||
| Q1 24 | 20.0% | 3.4% |
净利率LPXOUT
| Q4 25 | -1.4% | 18.9% | ||
| Q3 25 | 1.4% | 11.0% | ||
| Q2 25 | 7.2% | 4.2% | ||
| Q1 25 | 12.6% | -5.3% | ||
| Q4 24 | 9.1% | 15.0% | ||
| Q3 24 | 12.5% | 7.7% | ||
| Q2 24 | 19.7% | 37.0% | ||
| Q1 24 | 14.9% | -6.7% |
每股收益（稀释后）LPXOUT
| Q4 25 | $-0.12 | $0.57 | ||
| Q3 25 | $0.13 | $0.29 | ||
| Q2 25 | $0.77 | $0.10 | ||
| Q1 25 | $1.30 | $-0.14 | ||
| Q4 24 | $0.90 | $0.49 | ||
| Q3 24 | $1.28 | $0.19 | ||
| Q2 24 | $2.23 | $1.01 | ||
| Q1 24 | $1.48 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $99.9M |
| 总债务越低越好 | $348.0M | — |
| 股东权益账面价值 | $1.7B | $710.4M |
| 总资产 | $2.6B | $5.3B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
现金及短期投资LPXOUT
| Q4 25 | $292.0M | $99.9M | ||
| Q3 25 | $316.0M | $63.0M | ||
| Q2 25 | $333.0M | $28.5M | ||
| Q1 25 | $256.0M | $30.5M | ||
| Q4 24 | $340.0M | $46.9M | ||
| Q3 24 | $346.0M | $28.0M | ||
| Q2 24 | $317.0M | $49.6M | ||
| Q1 24 | $244.0M | $42.4M |
总债务LPXOUT
| Q4 25 | $348.0M | — | ||
| Q3 25 | $348.0M | — | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $348.0M | — | ||
| Q4 24 | $348.0M | — | ||
| Q3 24 | $347.0M | — | ||
| Q2 24 | $347.0M | — | ||
| Q1 24 | $347.0M | — |
股东权益LPXOUT
| Q4 25 | $1.7B | $710.4M | ||
| Q3 25 | $1.7B | $542.6M | ||
| Q2 25 | $1.7B | $539.1M | ||
| Q1 25 | $1.7B | $566.9M | ||
| Q4 24 | $1.7B | $649.0M | ||
| Q3 24 | $1.7B | $618.2M | ||
| Q2 24 | $1.7B | $664.9M | ||
| Q1 24 | $1.6B | $524.2M |
总资产LPXOUT
| Q4 25 | $2.6B | $5.3B | ||
| Q3 25 | $2.6B | $5.2B | ||
| Q2 25 | $2.7B | $5.1B | ||
| Q1 25 | $2.6B | $5.1B | ||
| Q4 24 | $2.6B | $5.2B | ||
| Q3 24 | $2.6B | $5.2B | ||
| Q2 24 | $2.5B | $5.3B | ||
| Q1 24 | $2.5B | $5.5B |
负债/权益比LPXOUT
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | $118.1M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | $93.3M |
| 自由现金流率自由现金流/营收 | -1.4% | 18.2% |
| 资本支出强度资本支出/营收 | 13.3% | 4.8% |
| 现金转化率经营现金流/净利润 | — | 1.22× |
| 过去12个月自由现金流最近4个季度 | $91.0M | $218.8M |
8季度趋势，按日历期对齐
经营现金流LPXOUT
| Q4 25 | $67.0M | $118.1M | ||
| Q3 25 | $89.0M | $88.8M | ||
| Q2 25 | $162.0M | $67.1M | ||
| Q1 25 | $64.0M | $33.6M | ||
| Q4 24 | $105.0M | $124.5M | ||
| Q3 24 | $183.0M | $73.1M | ||
| Q2 24 | $212.0M | $71.0M | ||
| Q1 24 | $105.0M | $30.6M |
自由现金流LPXOUT
| Q4 25 | $-8.0M | $93.3M | ||
| Q3 25 | $5.0M | $67.7M | ||
| Q2 25 | $94.0M | $41.4M | ||
| Q1 25 | $0 | $16.4M | ||
| Q4 24 | $43.0M | $106.3M | ||
| Q3 24 | $139.0M | $55.5M | ||
| Q2 24 | $176.0M | $47.1M | ||
| Q1 24 | $64.0M | $12.2M |
自由现金流率LPXOUT
| Q4 25 | -1.4% | 18.2% | ||
| Q3 25 | 0.8% | 14.5% | ||
| Q2 25 | 12.5% | 9.0% | ||
| Q1 25 | 0.0% | 4.2% | ||
| Q4 24 | 6.3% | 21.6% | ||
| Q3 24 | 19.3% | 12.3% | ||
| Q2 24 | 21.6% | 9.9% | ||
| Q1 24 | 8.8% | 3.0% |
资本支出强度LPXOUT
| Q4 25 | 13.3% | 4.8% | ||
| Q3 25 | 12.7% | 4.5% | ||
| Q2 25 | 9.0% | 5.6% | ||
| Q1 25 | 8.8% | 4.4% | ||
| Q4 24 | 9.1% | 3.7% | ||
| Q3 24 | 6.1% | 3.9% | ||
| Q2 24 | 4.4% | 5.0% | ||
| Q1 24 | 5.7% | 4.5% |
现金转化率LPXOUT
| Q4 25 | — | 1.22× | ||
| Q3 25 | 9.89× | 1.73× | ||
| Q2 25 | 3.00× | 3.44× | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.69× | 1.68× | ||
| Q3 24 | 2.03× | 2.11× | ||
| Q2 24 | 1.32× | 0.40× | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
