vs
FEDERAL SIGNAL CORP(FSS)与EPLUS INC(PLUS)财务数据对比。点击上方公司名可切换其他公司
EPLUS INC的季度营收约是FEDERAL SIGNAL CORP的1.0倍($614.8M vs $597.1M),FEDERAL SIGNAL CORP净利率更高(10.2% vs 5.7%,领先4.5%),FEDERAL SIGNAL CORP同比增速更快(26.5% vs 20.3%),过去两年FEDERAL SIGNAL CORP的营收复合增速更高(18.5% vs 2.3%)
联邦信号公司是20世纪早期的美国企业,主营铁路信号设备的制造业务,总部坐落于美国纽约州奥尔巴尼市,其生产的相关信号产品在当时的美国轨道交通行业得到了广泛应用,具备一定的行业知名度。
ePlus Inc.是美国的科技咨询解决方案提供商,业务覆盖网络安全、云计算、网络架构、协作办公、人工智能及前沿技术领域,为超5000家客户提供定制化解决方案、专业咨询与托管服务,助力企业实现数字化转型与技术升级。
FSS vs PLUS — 直观对比
营收规模更大
PLUS
是对方的1.0倍
$597.1M
营收增速更快
FSS
高出6.2%
20.3%
净利率更高
FSS
高出4.5%
5.7%
两年增速更快
FSS
近两年复合增速
2.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $597.1M | $614.8M |
| 净利润 | $60.8M | $35.1M |
| 毛利率 | 28.4% | 25.8% |
| 营业利润率 | 14.0% | 7.1% |
| 净利率 | 10.2% | 5.7% |
| 营收同比 | 26.5% | 20.3% |
| 净利润同比 | 21.6% | 45.2% |
| 每股收益(稀释后) | $0.99 | $1.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSS
PLUS
| Q4 25 | $597.1M | $614.8M | ||
| Q3 25 | $555.0M | $608.8M | ||
| Q2 25 | $564.6M | $637.3M | ||
| Q1 25 | $463.8M | — | ||
| Q4 24 | $472.0M | $493.2M | ||
| Q3 24 | $474.2M | $493.4M | ||
| Q2 24 | $490.4M | $535.7M | ||
| Q1 24 | $424.9M | — |
净利润
FSS
PLUS
| Q4 25 | $60.8M | $35.1M | ||
| Q3 25 | $68.1M | $34.9M | ||
| Q2 25 | $71.4M | $37.7M | ||
| Q1 25 | $46.3M | — | ||
| Q4 24 | $50.0M | $24.1M | ||
| Q3 24 | $53.9M | $31.3M | ||
| Q2 24 | $60.8M | $27.3M | ||
| Q1 24 | $51.6M | — |
毛利率
FSS
PLUS
| Q4 25 | 28.4% | 25.8% | ||
| Q3 25 | 29.1% | 26.6% | ||
| Q2 25 | 30.0% | 23.3% | ||
| Q1 25 | 28.2% | — | ||
| Q4 24 | 28.1% | 25.4% | ||
| Q3 24 | 29.6% | 25.8% | ||
| Q2 24 | 29.4% | 23.7% | ||
| Q1 24 | 27.3% | — |
营业利润率
FSS
PLUS
| Q4 25 | 14.0% | 7.1% | ||
| Q3 25 | 16.9% | 8.0% | ||
| Q2 25 | 17.3% | 5.7% | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 14.9% | 3.3% | ||
| Q3 24 | 16.0% | 5.5% | ||
| Q2 24 | 16.5% | 5.9% | ||
| Q1 24 | 12.8% | — |
净利率
FSS
PLUS
| Q4 25 | 10.2% | 5.7% | ||
| Q3 25 | 12.3% | 5.7% | ||
| Q2 25 | 12.6% | 5.9% | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | 10.6% | 4.9% | ||
| Q3 24 | 11.4% | 6.3% | ||
| Q2 24 | 12.4% | 5.1% | ||
| Q1 24 | 12.1% | — |
每股收益(稀释后)
FSS
PLUS
| Q4 25 | $0.99 | $1.33 | ||
| Q3 25 | $1.11 | $1.32 | ||
| Q2 25 | $1.16 | $1.43 | ||
| Q1 25 | $0.75 | — | ||
| Q4 24 | $0.80 | $0.91 | ||
| Q3 24 | $0.87 | $1.17 | ||
| Q2 24 | $0.99 | $1.02 | ||
| Q1 24 | $0.84 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $63.7M | $326.3M |
| 总债务越低越好 | $564.6M | — |
| 股东权益账面价值 | $1.4B | $1.1B |
| 总资产 | $2.4B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.41× | — |
8季度趋势,按日历期对齐
现金及短期投资
FSS
PLUS
| Q4 25 | $63.7M | $326.3M | ||
| Q3 25 | $54.4M | $402.2M | ||
| Q2 25 | $64.7M | $480.2M | ||
| Q1 25 | $57.5M | — | ||
| Q4 24 | $91.1M | $253.1M | ||
| Q3 24 | $73.7M | $187.5M | ||
| Q2 24 | $48.6M | $349.9M | ||
| Q1 24 | $48.9M | — |
总债务
FSS
PLUS
| Q4 25 | $564.6M | — | ||
| Q3 25 | $201.2M | — | ||
| Q2 25 | $258.3M | — | ||
| Q1 25 | $266.9M | — | ||
| Q4 24 | $204.4M | — | ||
| Q3 24 | $223.3M | — | ||
| Q2 24 | $248.8M | — | ||
| Q1 24 | $266.8M | — |
股东权益
FSS
PLUS
| Q4 25 | $1.4B | $1.1B | ||
| Q3 25 | $1.3B | $1.0B | ||
| Q2 25 | $1.3B | $1.0B | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | $962.3M | ||
| Q3 24 | $1.1B | $947.0M | ||
| Q2 24 | $1.1B | $921.9M | ||
| Q1 24 | $1.0B | — |
总资产
FSS
PLUS
| Q4 25 | $2.4B | $1.8B | ||
| Q3 25 | $1.9B | $1.8B | ||
| Q2 25 | $1.9B | $1.8B | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | $1.8B | ||
| Q3 24 | $1.7B | $1.7B | ||
| Q2 24 | $1.7B | $1.7B | ||
| Q1 24 | $1.7B | — |
负债/权益比
FSS
PLUS
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.23× | — | ||
| Q1 24 | 0.26× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $97.2M | $-87.4M |
| 自由现金流经营现金流 - 资本支出 | $89.5M | — |
| 自由现金流率自由现金流/营收 | 15.0% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 1.60× | -2.49× |
| 过去12个月自由现金流最近4个季度 | $227.1M | — |
8季度趋势,按日历期对齐
经营现金流
FSS
PLUS
| Q4 25 | $97.2M | $-87.4M | ||
| Q3 25 | $61.1M | $-34.8M | ||
| Q2 25 | $59.7M | $-99.0M | ||
| Q1 25 | $36.7M | — | ||
| Q4 24 | $90.6M | $65.7M | ||
| Q3 24 | $68.8M | $-21.6M | ||
| Q2 24 | $40.6M | $97.1M | ||
| Q1 24 | $31.3M | — |
自由现金流
FSS
PLUS
| Q4 25 | $89.5M | — | ||
| Q3 25 | $54.1M | — | ||
| Q2 25 | $52.4M | — | ||
| Q1 25 | $31.1M | — | ||
| Q4 24 | $82.1M | — | ||
| Q3 24 | $60.9M | — | ||
| Q2 24 | $24.8M | — | ||
| Q1 24 | $22.9M | — |
自由现金流率
FSS
PLUS
| Q4 25 | 15.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 6.7% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 5.4% | — |
资本支出强度
FSS
PLUS
| Q4 25 | 1.3% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 2.0% | — |
现金转化率
FSS
PLUS
| Q4 25 | 1.60× | -2.49× | ||
| Q3 25 | 0.90× | -1.00× | ||
| Q2 25 | 0.84× | -2.63× | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 1.81× | 2.72× | ||
| Q3 24 | 1.28× | -0.69× | ||
| Q2 24 | 0.67× | 3.55× | ||
| Q1 24 | 0.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |
PLUS
| All Others Customer End Market | $107.0M | 17% |
| Technology Customer End Market | $89.4M | 15% |
| Health Care Customer End Market | $81.5M | 13% |
| Financial Services Customer End Market | $66.1M | 11% |
| Professional Services Reporting Unit | $64.1M | 10% |
| Security | $61.1M | 10% |
| State And Local Government And Educational Institutions | $59.9M | 10% |
| Managed Services Reporting Unit | $48.8M | 8% |
| Other Product | $21.1M | 3% |
| Collaboration | $13.4M | 2% |