vs
FEDERAL SIGNAL CORP（FSS）与StubHub Holdings, Inc.（STUB）财务数据对比。点击上方公司名可切换其他公司
FEDERAL SIGNAL CORP的季度营收约是StubHub Holdings, Inc.的1.3倍（$597.1M vs $468.1M），FEDERAL SIGNAL CORP净利率更高（10.2% vs -276.6%，领先286.7%），FEDERAL SIGNAL CORP同比增速更快（26.5% vs 7.9%），StubHub Holdings, Inc.自由现金流更多（$180.3M vs $89.5M）
联邦信号公司是20世纪早期的美国企业，主营铁路信号设备的制造业务，总部坐落于美国纽约州奥尔巴尼市，其生产的相关信号产品在当时的美国轨道交通行业得到了广泛应用，具备一定的行业知名度。
StubHub Holdings是全球领先的在线票务交易平台，提供演唱会、体育赛事、戏剧演出等各类现场娱乐活动的门票转售及直购服务，覆盖北美、欧洲、亚太等核心市场，为消费者、活动主办方和票务卖家提供安全可靠的交易渠道。
FSS vs STUB — 直观对比
营收规模更大
FSS
是对方的1.3倍
$468.1M
营收增速更快
FSS
高出18.6%
7.9%
净利率更高
FSS
高出286.7%
-276.6%
自由现金流更多
STUB
多$90.8M
$89.5M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $597.1M | $468.1M |
| 净利润 | $60.8M | $-1.3B |
| 毛利率 | 28.4% | — |
| 营业利润率 | 14.0% | -292.3% |
| 净利率 | 10.2% | -276.6% |
| 营收同比 | 26.5% | 7.9% |
| 净利润同比 | 21.6% | -3821.6% |
| 每股收益（稀释后） | $0.99 | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSSSTUB
| Q4 25 | $597.1M | — | ||
| Q3 25 | $555.0M | $468.1M | ||
| Q2 25 | $564.6M | — | ||
| Q1 25 | $463.8M | — | ||
| Q4 24 | $472.0M | — | ||
| Q3 24 | $474.2M | $433.8M | ||
| Q2 24 | $490.4M | — | ||
| Q1 24 | $424.9M | — |
净利润FSSSTUB
| Q4 25 | $60.8M | — | ||
| Q3 25 | $68.1M | $-1.3B | ||
| Q2 25 | $71.4M | — | ||
| Q1 25 | $46.3M | — | ||
| Q4 24 | $50.0M | — | ||
| Q3 24 | $53.9M | $-33.0M | ||
| Q2 24 | $60.8M | — | ||
| Q1 24 | $51.6M | — |
毛利率FSSSTUB
| Q4 25 | 28.4% | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 30.0% | — | ||
| Q1 25 | 28.2% | — | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 29.6% | — | ||
| Q2 24 | 29.4% | — | ||
| Q1 24 | 27.3% | — |
营业利润率FSSSTUB
| Q4 25 | 14.0% | — | ||
| Q3 25 | 16.9% | -292.3% | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 14.9% | — | ||
| Q3 24 | 16.0% | 2.8% | ||
| Q2 24 | 16.5% | — | ||
| Q1 24 | 12.8% | — |
净利率FSSSTUB
| Q4 25 | 10.2% | — | ||
| Q3 25 | 12.3% | -276.6% | ||
| Q2 25 | 12.6% | — | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | 10.6% | — | ||
| Q3 24 | 11.4% | -7.6% | ||
| Q2 24 | 12.4% | — | ||
| Q1 24 | 12.1% | — |
每股收益（稀释后）FSSSTUB
| Q4 25 | $0.99 | — | ||
| Q3 25 | $1.11 | $-4.27 | ||
| Q2 25 | $1.16 | — | ||
| Q1 25 | $0.75 | — | ||
| Q4 24 | $0.80 | — | ||
| Q3 24 | $0.87 | $-0.15 | ||
| Q2 24 | $0.99 | — | ||
| Q1 24 | $0.84 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.7M | $1.4B |
| 总债务越低越好 | $564.6M | $1.7B |
| 股东权益账面价值 | $1.4B | $1.7B |
| 总资产 | $2.4B | $5.6B |
| 负债/权益比越低杠杆越低 | 0.41× | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资FSSSTUB
| Q4 25 | $63.7M | — | ||
| Q3 25 | $54.4M | $1.4B | ||
| Q2 25 | $64.7M | — | ||
| Q1 25 | $57.5M | — | ||
| Q4 24 | $91.1M | — | ||
| Q3 24 | $73.7M | $1.1B | ||
| Q2 24 | $48.6M | — | ||
| Q1 24 | $48.9M | — |
总债务FSSSTUB
| Q4 25 | $564.6M | — | ||
| Q3 25 | $201.2M | $1.7B | ||
| Q2 25 | $258.3M | — | ||
| Q1 25 | $266.9M | — | ||
| Q4 24 | $204.4M | — | ||
| Q3 24 | $223.3M | — | ||
| Q2 24 | $248.8M | — | ||
| Q1 24 | $266.8M | — |
股东权益FSSSTUB
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.1B | $815.9M | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.0B | — |
总资产FSSSTUB
| Q4 25 | $2.4B | — | ||
| Q3 25 | $1.9B | $5.6B | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.7B | — |
负债/权益比FSSSTUB
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.15× | 0.98× | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.23× | — | ||
| Q1 24 | 0.26× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $97.2M | $181.4M |
| 自由现金流经营现金流 - 资本支出 | $89.5M | $180.3M |
| 自由现金流率自由现金流/营收 | 15.0% | 38.5% |
| 资本支出强度资本支出/营收 | 1.3% | 0.2% |
| 现金转化率经营现金流/净利润 | 1.60× | — |
| 过去12个月自由现金流最近4个季度 | $227.1M | — |
8季度趋势，按日历期对齐
经营现金流FSSSTUB
| Q4 25 | $97.2M | — | ||
| Q3 25 | $61.1M | $181.4M | ||
| Q2 25 | $59.7M | — | ||
| Q1 25 | $36.7M | — | ||
| Q4 24 | $90.6M | — | ||
| Q3 24 | $68.8M | — | ||
| Q2 24 | $40.6M | — | ||
| Q1 24 | $31.3M | — |
自由现金流FSSSTUB
| Q4 25 | $89.5M | — | ||
| Q3 25 | $54.1M | $180.3M | ||
| Q2 25 | $52.4M | — | ||
| Q1 25 | $31.1M | — | ||
| Q4 24 | $82.1M | — | ||
| Q3 24 | $60.9M | — | ||
| Q2 24 | $24.8M | — | ||
| Q1 24 | $22.9M | — |
自由现金流率FSSSTUB
| Q4 25 | 15.0% | — | ||
| Q3 25 | 9.7% | 38.5% | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 6.7% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 5.4% | — |
资本支出强度FSSSTUB
| Q4 25 | 1.3% | — | ||
| Q3 25 | 1.3% | 0.2% | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 2.0% | — |
现金转化率FSSSTUB
| Q4 25 | 1.60× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.84× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | 0.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |
STUB
| Transaction Fees | $453.4M | 97% |
| Other | $14.7M | 3% |
