vs
FIRSTSUN CAPITAL BANCORP（FSUN）与莱夫 Nation 娱乐（LIVE）财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是莱夫 Nation 娱乐的1.0倍（$110.0M vs $108.5M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs -0.1%，领先19.7%），过去两年FIRSTSUN CAPITAL BANCORP的营收复合增速更高（6.9% vs -4.3%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营，在全球范围内推广现场娱乐活动并提供票务销售服务，同时还自营多处娱乐场馆，并为音乐人提供艺人经纪服务。
FSUN vs LIVE — 直观对比
营收规模更大
FSUN
是对方的1.0倍
$108.5M
净利率更高
FSUN
高出19.7%
-0.1%
两年增速更快
FSUN
近两年复合增速
-4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $108.5M |
| 净利润 | $21.6M | $-64.0K |
| 毛利率 | — | 32.6% |
| 营业利润率 | — | 3.2% |
| 净利率 | 19.6% | -0.1% |
| 营收同比 | — | -2.7% |
| 净利润同比 | -8.4% | -113.0% |
| 每股收益（稀释后） | $0.76 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNLIVE
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $108.5M | ||
| Q3 25 | $107.3M | $113.9M | ||
| Q2 25 | $105.6M | $112.5M | ||
| Q1 25 | $96.2M | $107.0M | ||
| Q4 24 | $98.7M | $111.5M | ||
| Q3 24 | $98.2M | $112.7M | ||
| Q2 24 | $96.2M | $123.9M |
净利润FSUNLIVE
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-64.0K | ||
| Q3 25 | $23.2M | $997.0K | ||
| Q2 25 | $26.4M | $5.4M | ||
| Q1 25 | $23.6M | $15.9M | ||
| Q4 24 | $16.4M | $492.0K | ||
| Q3 24 | $22.4M | $-19.9M | ||
| Q2 24 | $24.6M | $-2.9M |
毛利率FSUNLIVE
| Q1 26 | — | — | ||
| Q4 25 | — | 32.6% | ||
| Q3 25 | — | 32.4% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | — | 31.9% | ||
| Q2 24 | — | 29.9% |
营业利润率FSUNLIVE
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 3.2% | ||
| Q3 25 | 26.4% | 3.3% | ||
| Q2 25 | 31.2% | 7.1% | ||
| Q1 25 | 30.9% | 2.0% | ||
| Q4 24 | 20.4% | 0.7% | ||
| Q3 24 | 29.1% | -15.5% | ||
| Q2 24 | 32.3% | 0.9% |
净利率FSUNLIVE
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -0.1% | ||
| Q3 25 | 21.6% | 0.9% | ||
| Q2 25 | 25.0% | 4.8% | ||
| Q1 25 | 24.5% | 14.8% | ||
| Q4 24 | 16.6% | 0.4% | ||
| Q3 24 | 22.8% | -17.6% | ||
| Q2 24 | 25.5% | -2.3% |
每股收益（稀释后）FSUNLIVE
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.02 | ||
| Q3 25 | $0.82 | $-1.52 | ||
| Q2 25 | $0.93 | $1.24 | ||
| Q1 25 | $0.83 | $5.05 | ||
| Q4 24 | $0.57 | $0.16 | ||
| Q3 24 | $0.79 | $-6.31 | ||
| Q2 24 | $0.88 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $95.3M |
| 总资产 | $8.6B | $389.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSUNLIVE
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | — | ||
| Q3 25 | $659.9M | — | ||
| Q2 25 | $785.1M | — | ||
| Q1 25 | $621.4M | — | ||
| Q4 24 | $615.9M | — | ||
| Q3 24 | $573.7M | — | ||
| Q2 24 | $535.8M | — |
股东权益FSUNLIVE
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $95.3M | ||
| Q3 25 | $1.1B | $95.3M | ||
| Q2 25 | $1.1B | $94.3M | ||
| Q1 25 | $1.1B | $88.9M | ||
| Q4 24 | $1.0B | $73.3M | ||
| Q3 24 | $1.0B | $72.9M | ||
| Q2 24 | $996.6M | $92.7M |
总资产FSUNLIVE
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $389.2M | ||
| Q3 25 | $8.5B | $386.4M | ||
| Q2 25 | $8.4B | $387.5M | ||
| Q1 25 | $8.2B | $393.6M | ||
| Q4 24 | $8.1B | $395.5M | ||
| Q3 24 | $8.1B | $407.5M | ||
| Q2 24 | $8.0B | $436.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $9.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.5M |
| 自由现金流率自由现金流/营收 | — | 7.8% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $21.9M |
8季度趋势，按日历期对齐
经营现金流FSUNLIVE
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $9.8M | ||
| Q3 25 | $49.4M | $6.8M | ||
| Q2 25 | $15.0M | $12.3M | ||
| Q1 25 | $26.4M | $231.0K | ||
| Q4 24 | $101.1M | $9.4M | ||
| Q3 24 | $48.1M | $6.7M | ||
| Q2 24 | $20.9M | $11.7M |
自由现金流FSUNLIVE
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $8.5M | ||
| Q3 25 | $47.6M | $4.8M | ||
| Q2 25 | $13.0M | $10.8M | ||
| Q1 25 | $24.3M | $-2.3M | ||
| Q4 24 | $95.7M | $7.6M | ||
| Q3 24 | $47.1M | $3.3M | ||
| Q2 24 | $19.9M | $10.1M |
自由现金流率FSUNLIVE
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 7.8% | ||
| Q3 25 | 44.4% | 4.2% | ||
| Q2 25 | 12.3% | 9.6% | ||
| Q1 25 | 25.3% | -2.1% | ||
| Q4 24 | 97.0% | 6.8% | ||
| Q3 24 | 47.9% | 2.9% | ||
| Q2 24 | 20.6% | 8.2% |
资本支出强度FSUNLIVE
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.2% | ||
| Q3 25 | 1.6% | 1.7% | ||
| Q2 25 | 1.9% | 1.3% | ||
| Q1 25 | 2.1% | 2.3% | ||
| Q4 24 | 5.5% | 1.6% | ||
| Q3 24 | 1.1% | 3.1% | ||
| Q2 24 | 1.1% | 1.3% |
现金转化率FSUNLIVE
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | 6.78× | ||
| Q2 25 | 0.57× | 2.28× | ||
| Q1 25 | 1.12× | 0.01× | ||
| Q4 24 | 6.18× | 19.11× | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
