vs
FIRSTSUN CAPITAL BANCORP（FSUN）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是FIRSTSUN CAPITAL BANCORP的1.3倍（$140.7M vs $110.0M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs -2.3%，领先21.9%），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 6.9%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
FSUN vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.3倍
$110.0M
净利率更高
FSUN
高出21.9%
-2.3%
两年增速更快
PRPL
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $140.7M |
| 净利润 | $21.6M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | 19.6% | -2.3% |
| 营收同比 | — | 9.1% |
| 净利润同比 | -8.4% | 62.1% |
| 每股收益（稀释后） | $0.76 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNPRPL
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $140.7M | ||
| Q3 25 | $107.3M | $118.8M | ||
| Q2 25 | $105.6M | $105.1M | ||
| Q1 25 | $96.2M | $104.2M | ||
| Q4 24 | $98.7M | $129.0M | ||
| Q3 24 | $98.2M | $118.6M | ||
| Q2 24 | $96.2M | $120.3M |
净利润FSUNPRPL
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-3.2M | ||
| Q3 25 | $23.2M | $-11.7M | ||
| Q2 25 | $26.4M | $-17.3M | ||
| Q1 25 | $23.6M | $-19.1M | ||
| Q4 24 | $16.4M | $-8.5M | ||
| Q3 24 | $22.4M | $-39.2M | ||
| Q2 24 | $24.6M | $27.0K |
毛利率FSUNPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% |
营业利润率FSUNPRPL
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -1.6% | ||
| Q3 25 | 26.4% | -10.2% | ||
| Q2 25 | 31.2% | -13.5% | ||
| Q1 25 | 30.9% | -13.9% | ||
| Q4 24 | 20.4% | -6.0% | ||
| Q3 24 | 29.1% | -39.5% | ||
| Q2 24 | 32.3% | -12.1% |
净利率FSUNPRPL
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -2.3% | ||
| Q3 25 | 21.6% | -9.9% | ||
| Q2 25 | 25.0% | -16.5% | ||
| Q1 25 | 24.5% | -18.4% | ||
| Q4 24 | 16.6% | -6.6% | ||
| Q3 24 | 22.8% | -33.1% | ||
| Q2 24 | 25.5% | 0.0% |
每股收益（稀释后）FSUNPRPL
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.03 | ||
| Q3 25 | $0.82 | $0.11 | ||
| Q2 25 | $0.93 | $0.16 | ||
| Q1 25 | $0.83 | $0.18 | ||
| Q4 24 | $0.57 | $0.08 | ||
| Q3 24 | $0.79 | $0.36 | ||
| Q2 24 | $0.88 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.2B | $-29.7M |
| 总资产 | $8.6B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSUNPRPL
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $24.3M | ||
| Q3 25 | $659.9M | $32.4M | ||
| Q2 25 | $785.1M | $34.2M | ||
| Q1 25 | $621.4M | $21.6M | ||
| Q4 24 | $615.9M | $29.0M | ||
| Q3 24 | $573.7M | $23.4M | ||
| Q2 24 | $535.8M | $23.4M |
总债务FSUNPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益FSUNPRPL
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $-29.7M | ||
| Q3 25 | $1.1B | $-26.9M | ||
| Q2 25 | $1.1B | $-15.6M | ||
| Q1 25 | $1.1B | $1.3M | ||
| Q4 24 | $1.0B | $20.2M | ||
| Q3 24 | $1.0B | $28.0M | ||
| Q2 24 | $996.6M | $66.4M |
总资产FSUNPRPL
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $296.3M | ||
| Q3 25 | $8.5B | $302.1M | ||
| Q2 25 | $8.4B | $303.8M | ||
| Q1 25 | $8.2B | $293.8M | ||
| Q4 24 | $8.1B | $307.8M | ||
| Q3 24 | $8.1B | $309.3M | ||
| Q2 24 | $8.0B | $362.1M |
负债/权益比FSUNPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流FSUNPRPL
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $-5.8M | ||
| Q3 25 | $49.4M | $-968.0K | ||
| Q2 25 | $15.0M | $-4.0M | ||
| Q1 25 | $26.4M | $-23.1M | ||
| Q4 24 | $101.1M | $6.8M | ||
| Q3 24 | $48.1M | $1.1M | ||
| Q2 24 | $20.9M | $-8.9M |
自由现金流FSUNPRPL
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-7.8M | ||
| Q3 25 | $47.6M | $-1.8M | ||
| Q2 25 | $13.0M | $-7.0M | ||
| Q1 25 | $24.3M | $-25.3M | ||
| Q4 24 | $95.7M | $5.7M | ||
| Q3 24 | $47.1M | $101.0K | ||
| Q2 24 | $19.9M | $-11.0M |
自由现金流率FSUNPRPL
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -5.5% | ||
| Q3 25 | 44.4% | -1.5% | ||
| Q2 25 | 12.3% | -6.6% | ||
| Q1 25 | 25.3% | -24.3% | ||
| Q4 24 | 97.0% | 4.4% | ||
| Q3 24 | 47.9% | 0.1% | ||
| Q2 24 | 20.6% | -9.2% |
资本支出强度FSUNPRPL
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.4% | ||
| Q3 25 | 1.6% | 0.7% | ||
| Q2 25 | 1.9% | 2.8% | ||
| Q1 25 | 2.1% | 2.2% | ||
| Q4 24 | 5.5% | 0.8% | ||
| Q3 24 | 1.1% | 0.9% | ||
| Q2 24 | 1.1% | 1.7% |
现金转化率FSUNPRPL
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
