vs

Fortive(FTV)与RUSH ENTERPRISES INC \TX\(RUSHA)财务数据对比。点击上方公司名可切换其他公司

RUSH ENTERPRISES INC \TX\的季度营收约是Fortive的1.6倍($1.7B vs $1.0B),Fortive净利率更高(5.4% vs 3.7%,领先1.7%),RUSH ENTERPRISES INC \TX\同比增速更快(-9.0% vs -33.1%),RUSH ENTERPRISES INC \TX\自由现金流更多($411.6M vs $153.1M),过去两年RUSH ENTERPRISES INC \TX\的营收复合增速更高(-6.8% vs -19.5%)

Fortive是总部位于美国华盛顿州埃弗里特的工业科技集团,专注于提供互联工作流解决方案所需的核心技术,研发、生产及销售专业工程类产品、软件与服务,旗下业务分为智能运营解决方案、精密技术、先进医疗解决方案三大战略板块。

Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商,核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心,在加拿大设有14个网点,2020年入选财富500强榜单。

FTV vs RUSHA — 直观对比

营收规模更大
RUSHA
RUSHA
是对方的1.6倍
RUSHA
$1.7B
$1.0B
FTV
营收增速更快
RUSHA
RUSHA
高出24.1%
RUSHA
-9.0%
-33.1%
FTV
净利率更高
FTV
FTV
高出1.7%
FTV
5.4%
3.7%
RUSHA
自由现金流更多
RUSHA
RUSHA
多$258.5M
RUSHA
$411.6M
$153.1M
FTV
两年增速更快
RUSHA
RUSHA
近两年复合增速
RUSHA
-6.8%
-19.5%
FTV

损益表 — Q3 FY2025 vs Q1 FY2026

指标
FTV
FTV
RUSHA
RUSHA
营收
$1.0B
$1.7B
净利润
$55.0M
$61.7M
毛利率
63.2%
20.4%
营业利润率
15.5%
4.9%
净利率
5.4%
3.7%
营收同比
-33.1%
-9.0%
净利润同比
-75.2%
1.8%
每股收益(稀释后)
$0.16
$0.77

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
FTV
FTV
RUSHA
RUSHA
Q1 26
$1.7B
Q4 25
$1.7B
Q3 25
$1.0B
$1.8B
Q2 25
$1.5B
$1.8B
Q1 25
$1.5B
$1.8B
Q4 24
$1.6B
$1.9B
Q3 24
$1.5B
$1.8B
Q2 24
$1.6B
$1.9B
净利润
FTV
FTV
RUSHA
RUSHA
Q1 26
$61.7M
Q4 25
$64.3M
Q3 25
$55.0M
$66.7M
Q2 25
$166.6M
$72.4M
Q1 25
$171.9M
$60.3M
Q4 24
$208.8M
$74.8M
Q3 24
$221.6M
$79.1M
Q2 24
$195.1M
$78.7M
毛利率
FTV
FTV
RUSHA
RUSHA
Q1 26
20.4%
Q4 25
20.8%
Q3 25
63.2%
21.0%
Q2 25
59.0%
20.7%
Q1 25
59.8%
20.3%
Q4 24
60.3%
19.3%
Q3 24
60.0%
21.0%
Q2 24
59.8%
20.2%
营业利润率
FTV
FTV
RUSHA
RUSHA
Q1 26
4.9%
Q4 25
5.5%
Q3 25
15.5%
5.6%
Q2 25
14.6%
6.0%
Q1 25
15.8%
5.2%
Q4 24
19.0%
5.8%
Q3 24
19.3%
6.7%
Q2 24
19.4%
6.4%
净利率
FTV
FTV
RUSHA
RUSHA
Q1 26
3.7%
Q4 25
3.8%
Q3 25
5.4%
3.7%
Q2 25
11.0%
3.9%
Q1 25
11.7%
3.4%
Q4 24
12.9%
3.9%
Q3 24
14.4%
4.4%
Q2 24
12.6%
4.1%
每股收益(稀释后)
FTV
FTV
RUSHA
RUSHA
Q1 26
$0.77
Q4 25
$0.81
Q3 25
$0.16
$0.83
Q2 25
$0.49
$0.90
Q1 25
$0.50
$0.73
Q4 24
$0.60
$-95.13
Q3 24
$0.63
$0.97
Q2 24
$0.55
$97.00

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
FTV
FTV
RUSHA
RUSHA
现金及短期投资手头流动性
$430.8M
总债务越低越好
$3.3B
$277.8M
股东权益账面价值
$6.5B
$2.3B
总资产
$11.9B
$4.5B
负债/权益比越低杠杆越低
0.51×
0.12×

8季度趋势,按日历期对齐

现金及短期投资
FTV
FTV
RUSHA
RUSHA
Q1 26
Q4 25
$212.6M
Q3 25
$430.8M
$242.0M
Q2 25
$1.8B
$211.1M
Q1 25
$892.1M
$228.7M
Q4 24
$813.3M
$228.1M
Q3 24
$811.3M
$185.1M
Q2 24
$644.1M
$167.3M
总债务
FTV
FTV
RUSHA
RUSHA
Q1 26
$277.8M
Q4 25
$274.8M
Q3 25
$3.3B
Q2 25
$4.8B
Q1 25
$3.9B
Q4 24
$3.7B
$408.4M
Q3 24
$3.9B
Q2 24
$3.8B
股东权益
FTV
FTV
RUSHA
RUSHA
Q1 26
$2.3B
Q4 25
$2.2B
Q3 25
$6.5B
$2.2B
Q2 25
$10.4B
$2.2B
Q1 25
$10.2B
$2.2B
Q4 24
$10.2B
$2.1B
Q3 24
$10.6B
$2.1B
Q2 24
$10.5B
$2.0B
总资产
FTV
FTV
RUSHA
RUSHA
Q1 26
$4.5B
Q4 25
$4.4B
Q3 25
$11.9B
$4.6B
Q2 25
$18.2B
$4.7B
Q1 25
$17.1B
$4.7B
Q4 24
$17.0B
$4.6B
Q3 24
$17.5B
$4.6B
Q2 24
$17.3B
$4.5B
负债/权益比
FTV
FTV
RUSHA
RUSHA
Q1 26
0.12×
Q4 25
0.12×
Q3 25
0.51×
Q2 25
0.46×
Q1 25
0.38×
Q4 24
0.36×
0.19×
Q3 24
0.37×
Q2 24
0.36×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
FTV
FTV
RUSHA
RUSHA
经营现金流最新季度
$164.4M
自由现金流经营现金流 - 资本支出
$153.1M
$411.6M
自由现金流率自由现金流/营收
14.9%
24.4%
资本支出强度资本支出/营收
1.1%
2.0%
现金转化率经营现金流/净利润
2.99×
过去12个月自由现金流最近4个季度
$1.1B
$828.4M

8季度趋势,按日历期对齐

经营现金流
FTV
FTV
RUSHA
RUSHA
Q1 26
Q4 25
$112.9M
Q3 25
$164.4M
$367.8M
Q2 25
$311.2M
$227.6M
Q1 25
$241.7M
$153.5M
Q4 24
$502.2M
$392.3M
Q3 24
$459.0M
$111.7M
Q2 24
$308.9M
$270.6M
自由现金流
FTV
FTV
RUSHA
RUSHA
Q1 26
$411.6M
Q4 25
$31.9M
Q3 25
$153.1M
$271.2M
Q2 25
$274.5M
$113.8M
Q1 25
$215.0M
$45.1M
Q4 24
$465.2M
$263.5M
Q3 24
$431.2M
$-20.0M
Q2 24
$279.7M
$177.2M
自由现金流率
FTV
FTV
RUSHA
RUSHA
Q1 26
24.4%
Q4 25
1.9%
Q3 25
14.9%
15.2%
Q2 25
18.1%
6.2%
Q1 25
14.6%
2.6%
Q4 24
28.7%
13.7%
Q3 24
28.1%
-1.1%
Q2 24
18.0%
9.1%
资本支出强度
FTV
FTV
RUSHA
RUSHA
Q1 26
2.0%
Q4 25
4.8%
Q3 25
1.1%
5.4%
Q2 25
2.4%
6.2%
Q1 25
1.8%
6.2%
Q4 24
2.3%
6.7%
Q3 24
1.8%
7.3%
Q2 24
1.9%
4.8%
现金转化率
FTV
FTV
RUSHA
RUSHA
Q1 26
Q4 25
1.75×
Q3 25
2.99×
5.51×
Q2 25
1.87×
3.14×
Q1 25
1.41×
2.55×
Q4 24
2.41×
5.25×
Q3 24
2.07×
1.41×
Q2 24
1.58×
3.44×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

FTV
FTV

Advanced Healthcare Solutions$328.3M32%
Industrial Manufacturing$287.9M28%
Energy And Infrastructure$166.7M16%
Government$88.0M9%
Retail$82.7M8%
Other Direct End Markets$79.6M8%

RUSHA
RUSHA

New and used commercial vehicle sales$955.1M57%
Aftermarket products and services sales$627.2M37%
Lease and rental sales$92.3M5%
Finance and insurance$5.6M0%

相关对比