vs
FuboTV Inc.（FUBO）与OLD REPUBLIC INTERNATIONAL CORP（ORI）财务数据对比。点击上方公司名可切换其他公司
OLD REPUBLIC INTERNATIONAL CORP的季度营收约是FuboTV Inc.的1.5倍（$2.4B vs $1.5B），OLD REPUBLIC INTERNATIONAL CORP净利率更高（13.8% vs -0.4%，领先14.1%），FuboTV Inc.同比增速更快（249.4% vs 6.7%），过去两年FuboTV Inc.的营收复合增速更高（94.3% vs 13.2%）
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业，核心业务覆盖财产保险、产权保险两大领域，深耕行业多年，具备成熟的风险防控能力与完善的服务体系，可为各类客户提供专业可靠的保险产品及相关解决方案。
FUBO vs ORI — 直观对比
营收规模更大
ORI
是对方的1.5倍
$1.5B
营收增速更快
FUBO
高出242.6%
6.7%
净利率更高
ORI
高出14.1%
-0.4%
两年增速更快
FUBO
近两年复合增速
13.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.4B |
| 净利润 | $-6.0M | $330.0M |
| 毛利率 | — | — |
| 营业利润率 | -1.3% | — |
| 净利率 | -0.4% | 13.8% |
| 营收同比 | 249.4% | 6.7% |
| 净利润同比 | 84.5% | 34.7% |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUBOORI
| Q1 26 | — | $2.4B | ||
| Q4 25 | $1.5B | $2.4B | ||
| Q3 25 | $377.2M | $2.4B | ||
| Q2 25 | $380.0M | $2.2B | ||
| Q1 25 | $416.3M | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $386.2M | $2.3B | ||
| Q2 24 | $391.0M | $1.9B |
净利润FUBOORI
| Q1 26 | — | $330.0M | ||
| Q4 25 | $-6.0M | $206.5M | ||
| Q3 25 | $-18.9M | $279.5M | ||
| Q2 25 | $-8.0M | $204.4M | ||
| Q1 25 | $188.5M | $245.0M | ||
| Q4 24 | — | $105.3M | ||
| Q3 24 | $-52.4M | $338.9M | ||
| Q2 24 | $-25.3M | $91.8M |
营业利润率FUBOORI
| Q1 26 | — | — | ||
| Q4 25 | -1.3% | — | ||
| Q3 25 | -5.3% | 14.6% | ||
| Q2 25 | -1.6% | 11.8% | ||
| Q1 25 | -6.1% | 14.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | -15.2% | 18.2% | ||
| Q2 24 | -9.1% | 6.1% |
净利率FUBOORI
| Q1 26 | — | 13.8% | ||
| Q4 25 | -0.4% | 8.6% | ||
| Q3 25 | -5.0% | 11.5% | ||
| Q2 25 | -2.1% | 9.3% | ||
| Q1 25 | 45.3% | 11.6% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | -13.6% | 14.5% | ||
| Q2 24 | -6.5% | 4.9% |
每股收益（稀释后）FUBOORI
| Q1 26 | — | — | ||
| Q4 25 | $-0.02 | $0.82 | ||
| Q3 25 | $-0.06 | $1.11 | ||
| Q2 25 | $-0.02 | $0.81 | ||
| Q1 25 | $0.55 | $0.98 | ||
| Q4 24 | — | $0.42 | ||
| Q3 24 | $-0.16 | $1.32 | ||
| Q2 24 | $-0.08 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $275.5M | $5.9M |
| 总资产 | $4.1B | $29.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FUBOORI
| Q1 26 | — | — | ||
| Q4 25 | $452.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $283.6M | — | ||
| Q1 25 | $321.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $146.2M | — | ||
| Q2 24 | $155.2M | — |
股东权益FUBOORI
| Q1 26 | — | $5.9M | ||
| Q4 25 | $275.5M | $5.9B | ||
| Q3 25 | $915.3M | $6.4B | ||
| Q2 25 | $400.4M | $6.2B | ||
| Q1 25 | $389.0M | $5.9B | ||
| Q4 24 | — | $5.6B | ||
| Q3 24 | $905.3M | $6.4B | ||
| Q2 24 | $254.2M | $6.0B |
总资产FUBOORI
| Q1 26 | — | $29.6M | ||
| Q4 25 | $4.1B | $29.9B | ||
| Q3 25 | $1.3B | $30.3B | ||
| Q2 25 | $1.2B | $29.3B | ||
| Q1 25 | $1.2B | $28.0B | ||
| Q4 24 | — | $27.8B | ||
| Q3 24 | $1.1B | $28.8B | ||
| Q2 24 | $1.1B | $27.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-200.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | — |
| 自由现金流率自由现金流/营收 | -13.0% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | — |
8季度趋势，按日历期对齐
经营现金流FUBOORI
| Q1 26 | — | — | ||
| Q4 25 | $-200.3M | $234.9M | ||
| Q3 25 | $-6.5M | $563.9M | ||
| Q2 25 | $-34.6M | $133.8M | ||
| Q1 25 | $161.4M | $231.7M | ||
| Q4 24 | — | $361.7M | ||
| Q3 24 | $235.0K | $474.8M | ||
| Q2 24 | $-32.3M | $236.5M |
自由现金流FUBOORI
| Q1 26 | — | — | ||
| Q4 25 | $-200.8M | — | ||
| Q3 25 | $-6.5M | — | ||
| Q2 25 | $-35.0M | — | ||
| Q1 25 | $161.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-32.5M | — |
自由现金流率FUBOORI
| Q1 26 | — | — | ||
| Q4 25 | -13.0% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -9.2% | — | ||
| Q1 25 | 38.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -8.3% | — |
资本支出强度FUBOORI
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.1% | — |
现金转化率FUBOORI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.14× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 0.65× | ||
| Q1 25 | 0.86× | 0.95× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | — | 1.40× | ||
| Q2 24 | — | 2.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
ORI
| operating | $2.2B | 92% |
| Other | $201.8M | 8% |
