vs
FuboTV Inc.(FUBO)与利氏兄弟拍卖行(RBA)财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是利氏兄弟拍卖行的1.3倍($1.5B vs $1.2B),利氏兄弟拍卖行净利率更高(9.1% vs -0.4%,领先9.5%),FuboTV Inc.同比增速更快(249.4% vs 5.4%),利氏兄弟拍卖行自由现金流更多($186.5M vs $-200.8M),过去两年FuboTV Inc.的营收复合增速更高(94.3% vs 6.3%)
FuboTV Inc.(简称Fubo)是源自美国的互联网体育流媒体服务商,业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容,可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播,同时也涵盖新闻、剧集等综合影视娱乐内容。
利氏兄弟拍卖行(股票代码RBA)是全球知名的工业资产拍卖服务商,注册地位于加拿大,属公开上市企业,总部设在美国伊利诺伊州韦斯特切斯特,普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
FUBO vs RBA — 直观对比
营收规模更大
FUBO
是对方的1.3倍
$1.2B
营收增速更快
FUBO
高出244.0%
5.4%
净利率更高
RBA
高出9.5%
-0.4%
自由现金流更多
RBA
多$387.3M
$-200.8M
两年增速更快
FUBO
近两年复合增速
6.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.2B |
| 净利润 | $-6.0M | $109.7M |
| 毛利率 | — | — |
| 营业利润率 | -1.3% | 14.7% |
| 净利率 | -0.4% | 9.1% |
| 营收同比 | 249.4% | 5.4% |
| 净利润同比 | 84.5% | -7.4% |
| 每股收益(稀释后) | $-0.02 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUBO
RBA
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $377.2M | $1.1B | ||
| Q2 25 | $380.0M | $1.2B | ||
| Q1 25 | $416.3M | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $386.2M | $981.8M | ||
| Q2 24 | $391.0M | $1.1B | ||
| Q1 24 | $402.3M | $1.1B |
净利润
FUBO
RBA
| Q4 25 | $-6.0M | $109.7M | ||
| Q3 25 | $-18.9M | $95.5M | ||
| Q2 25 | $-8.0M | $109.8M | ||
| Q1 25 | $188.5M | $113.4M | ||
| Q4 24 | — | $118.5M | ||
| Q3 24 | $-52.4M | $76.1M | ||
| Q2 24 | $-25.3M | $111.1M | ||
| Q1 24 | $-56.0M | $107.4M |
营业利润率
FUBO
RBA
| Q4 25 | -1.3% | 14.7% | ||
| Q3 25 | -5.3% | 14.5% | ||
| Q2 25 | -1.6% | 15.9% | ||
| Q1 25 | -6.1% | 17.1% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | -15.2% | 15.6% | ||
| Q2 24 | -9.1% | 18.4% | ||
| Q1 24 | -15.7% | 18.7% |
净利率
FUBO
RBA
| Q4 25 | -0.4% | 9.1% | ||
| Q3 25 | -5.0% | 8.7% | ||
| Q2 25 | -2.1% | 9.3% | ||
| Q1 25 | 45.3% | 10.2% | ||
| Q4 24 | — | 10.4% | ||
| Q3 24 | -13.6% | 7.8% | ||
| Q2 24 | -6.5% | 10.1% | ||
| Q1 24 | -13.9% | 10.1% |
每股收益(稀释后)
FUBO
RBA
| Q4 25 | $-0.02 | $0.53 | ||
| Q3 25 | $-0.06 | $0.43 | ||
| Q2 25 | $-0.02 | $0.53 | ||
| Q1 25 | $0.55 | $0.55 | ||
| Q4 24 | — | $0.58 | ||
| Q3 24 | $-0.16 | $0.36 | ||
| Q2 24 | $-0.08 | $0.54 | ||
| Q1 24 | $-0.19 | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $531.5M |
| 总债务越低越好 | — | $2.3B |
| 股东权益账面价值 | $275.5M | $5.6B |
| 总资产 | $4.1B | $12.1B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
FUBO
RBA
| Q4 25 | $452.4M | $531.5M | ||
| Q3 25 | — | $674.7M | ||
| Q2 25 | $283.6M | $710.2M | ||
| Q1 25 | $321.6M | $578.1M | ||
| Q4 24 | — | $533.9M | ||
| Q3 24 | $146.2M | $650.7M | ||
| Q2 24 | $155.2M | $599.5M | ||
| Q1 24 | $168.9M | $462.8M |
总债务
FUBO
RBA
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.9B |
股东权益
FUBO
RBA
| Q4 25 | $275.5M | $5.6B | ||
| Q3 25 | $915.3M | $5.5B | ||
| Q2 25 | $400.4M | $5.5B | ||
| Q1 25 | $389.0M | $5.3B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | $905.3M | $5.2B | ||
| Q2 24 | $254.2M | $5.2B | ||
| Q1 24 | $236.1M | $5.1B |
总资产
FUBO
RBA
| Q4 25 | $4.1B | $12.1B | ||
| Q3 25 | $1.3B | $12.2B | ||
| Q2 25 | $1.2B | $12.2B | ||
| Q1 25 | $1.2B | $11.9B | ||
| Q4 24 | — | $11.8B | ||
| Q3 24 | $1.1B | $11.9B | ||
| Q2 24 | $1.1B | $12.1B | ||
| Q1 24 | $1.1B | $12.0B |
负债/权益比
FUBO
RBA
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.55× | ||
| Q1 24 | — | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $255.2M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $186.5M |
| 自由现金流率自由现金流/营收 | -13.0% | 15.5% |
| 资本支出强度资本支出/营收 | 0.0% | 5.7% |
| 现金转化率经营现金流/净利润 | — | 2.33× |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $719.2M |
8季度趋势,按日历期对齐
经营现金流
FUBO
RBA
| Q4 25 | $-200.3M | $255.2M | ||
| Q3 25 | $-6.5M | $239.7M | ||
| Q2 25 | $-34.6M | $326.5M | ||
| Q1 25 | $161.4M | $156.8M | ||
| Q4 24 | — | $184.5M | ||
| Q3 24 | $235.0K | $285.4M | ||
| Q2 24 | $-32.3M | $337.3M | ||
| Q1 24 | $-67.3M | $124.8M |
自由现金流
FUBO
RBA
| Q4 25 | $-200.8M | $186.5M | ||
| Q3 25 | $-6.5M | $188.5M | ||
| Q2 25 | $-35.0M | $241.7M | ||
| Q1 25 | $161.1M | $102.5M | ||
| Q4 24 | — | $127.9M | ||
| Q3 24 | $-1.3M | $248.5M | ||
| Q2 24 | $-32.5M | $308.6M | ||
| Q1 24 | $-67.4M | $79.6M |
自由现金流率
FUBO
RBA
| Q4 25 | -13.0% | 15.5% | ||
| Q3 25 | -1.7% | 17.3% | ||
| Q2 25 | -9.2% | 20.4% | ||
| Q1 25 | 38.7% | 9.2% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | -0.3% | 25.3% | ||
| Q2 24 | -8.3% | 28.2% | ||
| Q1 24 | -16.7% | 7.5% |
资本支出强度
FUBO
RBA
| Q4 25 | 0.0% | 5.7% | ||
| Q3 25 | 0.0% | 4.7% | ||
| Q2 25 | 0.1% | 7.2% | ||
| Q1 25 | 0.1% | 4.9% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | 0.4% | 3.8% | ||
| Q2 24 | 0.1% | 2.6% | ||
| Q1 24 | 0.0% | 4.2% |
现金转化率
FUBO
RBA
| Q4 25 | — | 2.33× | ||
| Q3 25 | — | 2.51× | ||
| Q2 25 | — | 2.97× | ||
| Q1 25 | 0.86× | 1.38× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | — | 3.75× | ||
| Q2 24 | — | 3.04× | ||
| Q1 24 | — | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |