vs
FuboTV Inc.（FUBO）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是Rithm Capital Corp.的1.9倍（$1.5B vs $828.2M），Rithm Capital Corp.净利率更高（13.2% vs -0.4%，领先13.6%），Rithm Capital Corp.同比增速更快（508.5% vs 249.4%），过去两年FuboTV Inc.的营收复合增速更高（94.3% vs -17.9%）
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
FUBO vs RITM — 直观对比
营收规模更大
FUBO
是对方的1.9倍
$828.2M
营收增速更快
RITM
高出259.1%
249.4%
净利率更高
RITM
高出13.6%
-0.4%
两年增速更快
FUBO
近两年复合增速
-17.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $828.2M |
| 净利润 | $-6.0M | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | -1.3% | 29.9% |
| 净利率 | -0.4% | 13.2% |
| 营收同比 | 249.4% | 508.5% |
| 净利润同比 | 84.5% | 27.7% |
| 每股收益（稀释后） | $-0.02 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUBORITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $377.2M | $1.1B | ||
| Q2 25 | $380.0M | $1.2B | ||
| Q1 25 | $416.3M | $768.4M | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | $386.2M | $619.5M | ||
| Q2 24 | $391.0M | $1.2B |
净利润FUBORITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $-6.0M | $85.0M | ||
| Q3 25 | $-18.9M | $221.5M | ||
| Q2 25 | $-8.0M | $311.7M | ||
| Q1 25 | $188.5M | $78.8M | ||
| Q4 24 | — | $290.2M | ||
| Q3 24 | $-52.4M | $121.7M | ||
| Q2 24 | $-25.3M | $235.6M |
营业利润率FUBORITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | -1.3% | 13.8% | ||
| Q3 25 | -5.3% | 21.4% | ||
| Q2 25 | -1.6% | 25.2% | ||
| Q1 25 | -6.1% | 7.4% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | -15.2% | 7.3% | ||
| Q2 24 | -9.1% | 23.6% |
净利率FUBORITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | -0.4% | 5.7% | ||
| Q3 25 | -5.0% | 20.0% | ||
| Q2 25 | -2.1% | 25.6% | ||
| Q1 25 | 45.3% | 10.3% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | -13.6% | 19.7% | ||
| Q2 24 | -6.5% | 19.2% |
每股收益（稀释后）FUBORITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $-0.02 | $0.09 | ||
| Q3 25 | $-0.06 | $0.35 | ||
| Q2 25 | $-0.02 | $0.53 | ||
| Q1 25 | $0.55 | $0.07 | ||
| Q4 24 | — | $0.50 | ||
| Q3 24 | $-0.16 | $0.20 | ||
| Q2 24 | $-0.08 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $275.5M | $9.1B |
| 总资产 | $4.1B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FUBORITM
| Q1 26 | — | — | ||
| Q4 25 | $452.4M | $1.8B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $283.6M | $1.6B | ||
| Q1 25 | $321.6M | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $146.2M | $1.6B | ||
| Q2 24 | $155.2M | $1.2B |
总债务FUBORITM
| Q1 26 | — | — | ||
| Q4 25 | — | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | — | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益FUBORITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $275.5M | $8.4B | ||
| Q3 25 | $915.3M | $8.5B | ||
| Q2 25 | $400.4M | $7.9B | ||
| Q1 25 | $389.0M | $7.8B | ||
| Q4 24 | — | $7.8B | ||
| Q3 24 | $905.3M | $7.7B | ||
| Q2 24 | $254.2M | $7.3B |
总资产FUBORITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $4.1B | $53.1B | ||
| Q3 25 | $1.3B | $47.2B | ||
| Q2 25 | $1.2B | $44.3B | ||
| Q1 25 | $1.2B | $45.3B | ||
| Q4 24 | — | $46.0B | ||
| Q3 24 | $1.1B | $42.3B | ||
| Q2 24 | $1.1B | $42.0B |
负债/权益比FUBORITM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-200.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | — |
| 自由现金流率自由现金流/营收 | -13.0% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | — |
8季度趋势，按日历期对齐
经营现金流FUBORITM
| Q1 26 | — | — | ||
| Q4 25 | $-200.3M | $-114.6M | ||
| Q3 25 | $-6.5M | $-2.0B | ||
| Q2 25 | $-34.6M | $-557.1M | ||
| Q1 25 | $161.4M | $1.4B | ||
| Q4 24 | — | $-1.8B | ||
| Q3 24 | $235.0K | $768.1M | ||
| Q2 24 | $-32.3M | $-55.7M |
自由现金流FUBORITM
| Q1 26 | — | — | ||
| Q4 25 | $-200.8M | — | ||
| Q3 25 | $-6.5M | — | ||
| Q2 25 | $-35.0M | — | ||
| Q1 25 | $161.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-32.5M | — |
自由现金流率FUBORITM
| Q1 26 | — | — | ||
| Q4 25 | -13.0% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -9.2% | — | ||
| Q1 25 | 38.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -8.3% | — |
资本支出强度FUBORITM
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.1% | — |
现金转化率FUBORITM
| Q1 26 | — | — | ||
| Q4 25 | — | -1.35× | ||
| Q3 25 | — | -9.22× | ||
| Q2 25 | — | -1.79× | ||
| Q1 25 | 0.86× | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | — | 6.31× | ||
| Q2 24 | — | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
