vs
FuboTV Inc.(FUBO)与RENAISSANCERE HOLDINGS LTD(RNR)财务数据对比。点击上方公司名可切换其他公司
RENAISSANCERE HOLDINGS LTD的季度营收约是FuboTV Inc.的1.4倍($2.2B vs $1.5B),RENAISSANCERE HOLDINGS LTD净利率更高(23.5% vs -0.4%,领先23.9%),FuboTV Inc.同比增速更快(249.4% vs -36.8%),过去两年FuboTV Inc.的营收复合增速更高(94.3% vs -11.9%)
FuboTV Inc.(简称Fubo)是源自美国的互联网体育流媒体服务商,业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容,可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播,同时也涵盖新闻、剧集等综合影视娱乐内容。
RenaissanceRe Holdings Ltd是总部位于百慕大的保险及相关商业服务提供商,核心业务覆盖再保险、常规保险两大板块,同时运营风险相关创新投资业务,为全球客户提供专业的风险对冲与保险解决方案。
FUBO vs RNR — 直观对比
营收规模更大
RNR
是对方的1.4倍
$1.5B
营收增速更快
FUBO
高出286.1%
-36.8%
净利率更高
RNR
高出23.9%
-0.4%
两年增速更快
FUBO
近两年复合增速
-11.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $2.2B |
| 净利润 | $-6.0M | $515.8M |
| 毛利率 | — | — |
| 营业利润率 | -1.3% | — |
| 净利率 | -0.4% | 23.5% |
| 营收同比 | 249.4% | -36.8% |
| 净利润同比 | 84.5% | 72.6% |
| 每股收益(稀释后) | $-0.02 | $6.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUBO
RNR
| Q1 26 | — | $2.2B | ||
| Q4 25 | $1.5B | $3.0B | ||
| Q3 25 | $377.2M | $3.2B | ||
| Q2 25 | $380.0M | $3.2B | ||
| Q1 25 | $416.3M | $3.5B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $386.2M | $4.0B | ||
| Q2 24 | $391.0M | $2.8B |
净利润
FUBO
RNR
| Q1 26 | — | $515.8M | ||
| Q4 25 | $-6.0M | $760.5M | ||
| Q3 25 | $-18.9M | $916.5M | ||
| Q2 25 | $-8.0M | $835.4M | ||
| Q1 25 | $188.5M | $170.0M | ||
| Q4 24 | — | $-189.7M | ||
| Q3 24 | $-52.4M | $1.2B | ||
| Q2 24 | $-25.3M | $503.9M |
营业利润率
FUBO
RNR
| Q1 26 | — | — | ||
| Q4 25 | -1.3% | 42.5% | ||
| Q3 25 | -5.3% | 46.3% | ||
| Q2 25 | -1.6% | 41.8% | ||
| Q1 25 | -6.1% | -2.0% | ||
| Q4 24 | — | -3.6% | ||
| Q3 24 | -15.2% | 43.7% | ||
| Q2 24 | -9.1% | 25.0% |
净利率
FUBO
RNR
| Q1 26 | — | 23.5% | ||
| Q4 25 | -0.4% | 25.6% | ||
| Q3 25 | -5.0% | 28.7% | ||
| Q2 25 | -2.1% | 26.1% | ||
| Q1 25 | 45.3% | 4.9% | ||
| Q4 24 | — | -8.3% | ||
| Q3 24 | -13.6% | 29.8% | ||
| Q2 24 | -6.5% | 17.8% |
每股收益(稀释后)
FUBO
RNR
| Q1 26 | — | $6.57 | ||
| Q4 25 | $-0.02 | $16.16 | ||
| Q3 25 | $-0.06 | $19.40 | ||
| Q2 25 | $-0.02 | $17.20 | ||
| Q1 25 | $0.55 | $3.27 | ||
| Q4 24 | — | $-3.76 | ||
| Q3 24 | $-0.16 | $22.62 | ||
| Q2 24 | $-0.08 | $9.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $1.6B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $275.5M | $4.3B |
| 总资产 | $4.1B | $53.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FUBO
RNR
| Q1 26 | — | $1.6B | ||
| Q4 25 | $452.4M | $1.7B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $283.6M | $1.4B | ||
| Q1 25 | $321.6M | $1.6B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $146.2M | $1.6B | ||
| Q2 24 | $155.2M | $1.6B |
总债务
FUBO
RNR
| Q1 26 | — | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $2.0B |
股东权益
FUBO
RNR
| Q1 26 | — | $4.3B | ||
| Q4 25 | $275.5M | $11.6B | ||
| Q3 25 | $915.3M | $11.5B | ||
| Q2 25 | $400.4M | $10.8B | ||
| Q1 25 | $389.0M | $10.3B | ||
| Q4 24 | — | $10.6B | ||
| Q3 24 | $905.3M | $11.2B | ||
| Q2 24 | $254.2M | $10.2B |
总资产
FUBO
RNR
| Q1 26 | — | $53.7B | ||
| Q4 25 | $4.1B | $53.8B | ||
| Q3 25 | $1.3B | $54.5B | ||
| Q2 25 | $1.2B | $54.7B | ||
| Q1 25 | $1.2B | $53.6B | ||
| Q4 24 | — | $50.7B | ||
| Q3 24 | $1.1B | $52.8B | ||
| Q2 24 | $1.1B | $51.6B |
负债/权益比
FUBO
RNR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.21× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-200.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | — |
| 自由现金流率自由现金流/营收 | -13.0% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | — |
8季度趋势,按日历期对齐
经营现金流
FUBO
RNR
| Q1 26 | — | — | ||
| Q4 25 | $-200.3M | $483.0M | ||
| Q3 25 | $-6.5M | $1.6B | ||
| Q2 25 | $-34.6M | $1.5B | ||
| Q1 25 | $161.4M | $157.8M | ||
| Q4 24 | — | $778.9M | ||
| Q3 24 | $235.0K | $1.5B | ||
| Q2 24 | $-32.3M | $1.2B |
自由现金流
FUBO
RNR
| Q1 26 | — | — | ||
| Q4 25 | $-200.8M | — | ||
| Q3 25 | $-6.5M | — | ||
| Q2 25 | $-35.0M | — | ||
| Q1 25 | $161.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-32.5M | — |
自由现金流率
FUBO
RNR
| Q1 26 | — | — | ||
| Q4 25 | -13.0% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -9.2% | — | ||
| Q1 25 | 38.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -8.3% | — |
资本支出强度
FUBO
RNR
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.1% | — |
现金转化率
FUBO
RNR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.64× | ||
| Q3 25 | — | 1.73× | ||
| Q2 25 | — | 1.76× | ||
| Q1 25 | 0.86× | 0.93× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.26× | ||
| Q2 24 | — | 2.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
RNR
暂无分部数据