vs
FuboTV Inc.（FUBO）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是Rollins, Inc.的1.7倍（$1.5B vs $906.4M），Rollins, Inc.净利率更高（11.9% vs -0.4%，领先12.3%），FuboTV Inc.同比增速更快（249.4% vs 10.2%），Rollins, Inc.自由现金流更多（$111.2M vs $-200.8M），过去两年FuboTV Inc.的营收复合增速更高（94.3% vs 0.8%）
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
FUBO vs ROL — 直观对比
营收规模更大
FUBO
是对方的1.7倍
$906.4M
营收增速更快
FUBO
高出239.2%
10.2%
净利率更高
ROL
高出12.3%
-0.4%
自由现金流更多
ROL
多$312.1M
$-200.8M
两年增速更快
FUBO
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $906.4M |
| 净利润 | $-6.0M | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | -1.3% | 16.1% |
| 净利率 | -0.4% | 11.9% |
| 营收同比 | 249.4% | 10.2% |
| 净利润同比 | 84.5% | 2.5% |
| 每股收益（稀释后） | $-0.02 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUBOROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | $1.5B | $912.9M | ||
| Q3 25 | $377.2M | $1.0B | ||
| Q2 25 | $380.0M | $999.5M | ||
| Q1 25 | $416.3M | $822.5M | ||
| Q4 24 | — | $832.2M | ||
| Q3 24 | $386.2M | $916.3M | ||
| Q2 24 | $391.0M | $891.9M |
净利润FUBOROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | $-6.0M | $116.4M | ||
| Q3 25 | $-18.9M | $163.5M | ||
| Q2 25 | $-8.0M | $141.5M | ||
| Q1 25 | $188.5M | $105.2M | ||
| Q4 24 | — | $105.7M | ||
| Q3 24 | $-52.4M | $136.9M | ||
| Q2 24 | $-25.3M | $129.4M |
营业利润率FUBOROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | -1.3% | 17.5% | ||
| Q3 25 | -5.3% | 21.9% | ||
| Q2 25 | -1.6% | 19.8% | ||
| Q1 25 | -6.1% | 17.3% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | -15.2% | 20.9% | ||
| Q2 24 | -9.1% | 20.4% |
净利率FUBOROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | -0.4% | 12.8% | ||
| Q3 25 | -5.0% | 15.9% | ||
| Q2 25 | -2.1% | 14.2% | ||
| Q1 25 | 45.3% | 12.8% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | -13.6% | 14.9% | ||
| Q2 24 | -6.5% | 14.5% |
每股收益（稀释后）FUBOROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $-0.02 | $0.24 | ||
| Q3 25 | $-0.06 | $0.34 | ||
| Q2 25 | $-0.02 | $0.29 | ||
| Q1 25 | $0.55 | $0.22 | ||
| Q4 24 | — | $0.22 | ||
| Q3 24 | $-0.16 | $0.28 | ||
| Q2 24 | $-0.08 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $116.5M |
| 总债务越低越好 | — | $650.6M |
| 股东权益账面价值 | $275.5M | $1.4B |
| 总资产 | $4.1B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资FUBOROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | $452.4M | $100.0M | ||
| Q3 25 | — | $127.4M | ||
| Q2 25 | $283.6M | $123.0M | ||
| Q1 25 | $321.6M | $201.2M | ||
| Q4 24 | — | $89.6M | ||
| Q3 24 | $146.2M | $95.3M | ||
| Q2 24 | $155.2M | $106.7M |
总债务FUBOROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | — | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | — | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FUBOROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | $275.5M | $1.4B | ||
| Q3 25 | $915.3M | $1.5B | ||
| Q2 25 | $400.4M | $1.4B | ||
| Q1 25 | $389.0M | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $905.3M | $1.3B | ||
| Q2 24 | $254.2M | $1.2B |
总资产FUBOROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | $4.1B | $3.1B | ||
| Q3 25 | $1.3B | $3.2B | ||
| Q2 25 | $1.2B | $3.2B | ||
| Q1 25 | $1.2B | $2.9B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | $1.1B | $2.8B | ||
| Q2 24 | $1.1B | $2.8B |
负债/权益比FUBOROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $111.2M |
| 自由现金流率自由现金流/营收 | -13.0% | 12.3% |
| 资本支出强度资本支出/营收 | 0.0% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.10× |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $621.1M |
8季度趋势，按日历期对齐
经营现金流FUBOROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $-200.3M | $164.7M | ||
| Q3 25 | $-6.5M | $191.3M | ||
| Q2 25 | $-34.6M | $175.1M | ||
| Q1 25 | $161.4M | $146.9M | ||
| Q4 24 | — | $188.2M | ||
| Q3 24 | $235.0K | $146.9M | ||
| Q2 24 | $-32.3M | $145.1M |
自由现金流FUBOROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | $-200.8M | $159.0M | ||
| Q3 25 | $-6.5M | $182.8M | ||
| Q2 25 | $-35.0M | $168.0M | ||
| Q1 25 | $161.1M | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | $-1.3M | $139.4M | ||
| Q2 24 | $-32.5M | $136.4M |
自由现金流率FUBOROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | -13.0% | 17.4% | ||
| Q3 25 | -1.7% | 17.8% | ||
| Q2 25 | -9.2% | 16.8% | ||
| Q1 25 | 38.7% | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | -0.3% | 15.2% | ||
| Q2 24 | -8.3% | 15.3% |
资本支出强度FUBOROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | 0.0% | 0.6% | ||
| Q3 25 | 0.0% | 0.8% | ||
| Q2 25 | 0.1% | 0.7% | ||
| Q1 25 | 0.1% | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 0.4% | 0.8% | ||
| Q2 24 | 0.1% | 1.0% |
现金转化率FUBOROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | 0.86× | 1.40× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
ROL
暂无分部数据
