vs
FuboTV Inc.(FUBO)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是FuboTV Inc.的1.4倍($2.1B vs $1.5B),Roper Technologies净利率更高(15.8% vs -0.4%,领先16.2%),FuboTV Inc.同比增速更快(249.4% vs 11.3%),Roper Technologies自由现金流更多($507.0M vs $-200.8M),过去两年FuboTV Inc.的营收复合增速更高(94.3% vs 10.5%)
FuboTV Inc.(简称Fubo)是源自美国的互联网体育流媒体服务商,业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容,可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播,同时也涵盖新闻、剧集等综合影视娱乐内容。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
FUBO vs ROP — 直观对比
营收规模更大
ROP
是对方的1.4倍
$1.5B
营收增速更快
FUBO
高出238.1%
11.3%
净利率更高
ROP
高出16.2%
-0.4%
自由现金流更多
ROP
多$707.8M
$-200.8M
两年增速更快
FUBO
近两年复合增速
10.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $2.1B |
| 净利润 | $-6.0M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | -1.3% | 27.2% |
| 净利率 | -0.4% | 15.8% |
| 营收同比 | 249.4% | 11.3% |
| 净利润同比 | 84.5% | 842.6% |
| 每股收益(稀释后) | $-0.02 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUBO
ROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.5B | $2.1B | ||
| Q3 25 | $377.2M | $2.0B | ||
| Q2 25 | $380.0M | $1.9B | ||
| Q1 25 | $416.3M | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | $386.2M | $1.8B | ||
| Q2 24 | $391.0M | $1.7B |
净利润
FUBO
ROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $-6.0M | $428.4M | ||
| Q3 25 | $-18.9M | $398.5M | ||
| Q2 25 | $-8.0M | $378.3M | ||
| Q1 25 | $188.5M | $331.1M | ||
| Q4 24 | — | $462.3M | ||
| Q3 24 | $-52.4M | $367.9M | ||
| Q2 24 | $-25.3M | $337.1M |
毛利率
FUBO
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率
FUBO
ROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | -1.3% | 28.6% | ||
| Q3 25 | -5.3% | 28.4% | ||
| Q2 25 | -1.6% | 28.2% | ||
| Q1 25 | -6.1% | 27.9% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | -15.2% | 28.1% | ||
| Q2 24 | -9.1% | 28.8% |
净利率
FUBO
ROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | -0.4% | 20.8% | ||
| Q3 25 | -5.0% | 19.8% | ||
| Q2 25 | -2.1% | 19.5% | ||
| Q1 25 | 45.3% | 17.6% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | -13.6% | 20.8% | ||
| Q2 24 | -6.5% | 19.6% |
每股收益(稀释后)
FUBO
ROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $-0.02 | $3.97 | ||
| Q3 25 | $-0.06 | $3.68 | ||
| Q2 25 | $-0.02 | $3.49 | ||
| Q1 25 | $0.55 | $3.06 | ||
| Q4 24 | — | $4.29 | ||
| Q3 24 | $-0.16 | $3.40 | ||
| Q2 24 | $-0.08 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $275.5M | $18.8B |
| 总资产 | $4.1B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
FUBO
ROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $452.4M | $297.4M | ||
| Q3 25 | — | $320.0M | ||
| Q2 25 | $283.6M | $242.4M | ||
| Q1 25 | $321.6M | $372.8M | ||
| Q4 24 | — | $188.2M | ||
| Q3 24 | $146.2M | $269.6M | ||
| Q2 24 | $155.2M | $251.5M |
总债务
FUBO
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FUBO
ROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $275.5M | $19.9B | ||
| Q3 25 | $915.3M | $20.0B | ||
| Q2 25 | $400.4M | $19.6B | ||
| Q1 25 | $389.0M | $19.2B | ||
| Q4 24 | — | $18.9B | ||
| Q3 24 | $905.3M | $18.5B | ||
| Q2 24 | $254.2M | $18.1B |
总资产
FUBO
ROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $4.1B | $34.6B | ||
| Q3 25 | $1.3B | $34.6B | ||
| Q2 25 | $1.2B | $33.2B | ||
| Q1 25 | $1.2B | $31.4B | ||
| Q4 24 | — | $31.3B | ||
| Q3 24 | $1.1B | $31.6B | ||
| Q2 24 | $1.1B | $29.8B |
负债/权益比
FUBO
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-200.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $507.0M |
| 自由现金流率自由现金流/营收 | -13.0% | 24.2% |
| 资本支出强度资本支出/营收 | 0.0% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | — |
8季度趋势,按日历期对齐
经营现金流
FUBO
ROP
| Q1 26 | — | — | ||
| Q4 25 | $-200.3M | $738.0M | ||
| Q3 25 | $-6.5M | $869.5M | ||
| Q2 25 | $-34.6M | $404.1M | ||
| Q1 25 | $161.4M | $528.7M | ||
| Q4 24 | — | $722.2M | ||
| Q3 24 | $235.0K | $755.4M | ||
| Q2 24 | $-32.3M | $384.1M |
自由现金流
FUBO
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $-200.8M | — | ||
| Q3 25 | $-6.5M | — | ||
| Q2 25 | $-35.0M | — | ||
| Q1 25 | $161.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-32.5M | — |
自由现金流率
FUBO
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | -13.0% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -9.2% | — | ||
| Q1 25 | 38.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -8.3% | — |
资本支出强度
FUBO
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.1% | — |
现金转化率
FUBO
ROP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | 0.86× | 1.60× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | — | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
ROP
暂无分部数据