vs
FuboTV Inc.（FUBO）与RXO, Inc.（RXO）财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是RXO, Inc.的1.1倍（$1.5B vs $1.5B），FuboTV Inc.净利率更高（-0.4% vs -3.1%，领先2.7%），FuboTV Inc.同比增速更快（249.4% vs -11.9%），RXO, Inc.自由现金流更多（$-9.0M vs $-200.8M），过去两年FuboTV Inc.的营收复合增速更高（94.3% vs 26.8%）
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
RXO是总部位于美国的头部运输及物流解决方案供应商，核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持，主要服务北美制造业、零售业及电商领域的客户。
FUBO vs RXO — 直观对比
营收规模更大
FUBO
是对方的1.1倍
$1.5B
营收增速更快
FUBO
高出261.3%
-11.9%
净利率更高
FUBO
高出2.7%
-3.1%
自由现金流更多
RXO
多$191.8M
$-200.8M
两年增速更快
FUBO
近两年复合增速
26.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.5B |
| 净利润 | $-6.0M | $-46.0M |
| 毛利率 | — | — |
| 营业利润率 | -1.3% | -2.9% |
| 净利率 | -0.4% | -3.1% |
| 营收同比 | 249.4% | -11.9% |
| 净利润同比 | 84.5% | -84.0% |
| 每股收益（稀释后） | $-0.02 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUBORXO
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $377.2M | $1.4B | ||
| Q2 25 | $380.0M | $1.4B | ||
| Q1 25 | $416.3M | $1.4B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $386.2M | $1.0B | ||
| Q2 24 | $391.0M | $930.0M | ||
| Q1 24 | $402.3M | $913.0M |
净利润FUBORXO
| Q4 25 | $-6.0M | $-46.0M | ||
| Q3 25 | $-18.9M | $-14.0M | ||
| Q2 25 | $-8.0M | $-9.0M | ||
| Q1 25 | $188.5M | $-31.0M | ||
| Q4 24 | — | $-25.0M | ||
| Q3 24 | $-52.4M | $-243.0M | ||
| Q2 24 | $-25.3M | $-7.0M | ||
| Q1 24 | $-56.0M | $-15.0M |
营业利润率FUBORXO
| Q4 25 | -1.3% | -2.9% | ||
| Q3 25 | -5.3% | -0.5% | ||
| Q2 25 | -1.6% | — | ||
| Q1 25 | -6.1% | -2.1% | ||
| Q4 24 | — | -1.4% | ||
| Q3 24 | -15.2% | -1.9% | ||
| Q2 24 | -9.1% | — | ||
| Q1 24 | -15.7% | -1.3% |
净利率FUBORXO
| Q4 25 | -0.4% | -3.1% | ||
| Q3 25 | -5.0% | -1.0% | ||
| Q2 25 | -2.1% | -0.6% | ||
| Q1 25 | 45.3% | -2.2% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | -13.6% | -23.4% | ||
| Q2 24 | -6.5% | -0.8% | ||
| Q1 24 | -13.9% | -1.6% |
每股收益（稀释后）FUBORXO
| Q4 25 | $-0.02 | $-0.28 | ||
| Q3 25 | $-0.06 | $-0.08 | ||
| Q2 25 | $-0.02 | $-0.05 | ||
| Q1 25 | $0.55 | $-0.18 | ||
| Q4 24 | — | $-0.17 | ||
| Q3 24 | $-0.16 | $-1.81 | ||
| Q2 24 | $-0.08 | $-0.06 | ||
| Q1 24 | $-0.19 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $17.0M |
| 总债务越低越好 | — | $387.0M |
| 股东权益账面价值 | $275.5M | $1.5B |
| 总资产 | $4.1B | $3.3B |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资FUBORXO
| Q4 25 | $452.4M | $17.0M | ||
| Q3 25 | — | $25.0M | ||
| Q2 25 | $283.6M | $18.0M | ||
| Q1 25 | $321.6M | $16.0M | ||
| Q4 24 | — | $35.0M | ||
| Q3 24 | $146.2M | $55.0M | ||
| Q2 24 | $155.2M | $7.0M | ||
| Q1 24 | $168.9M | $7.0M |
总债务FUBORXO
| Q4 25 | — | $387.0M | ||
| Q3 25 | — | $387.0M | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $387.0M | ||
| Q4 24 | — | $351.0M | ||
| Q3 24 | — | $352.0M | ||
| Q2 24 | — | $370.0M | ||
| Q1 24 | — | $351.0M |
股东权益FUBORXO
| Q4 25 | $275.5M | $1.5B | ||
| Q3 25 | $915.3M | $1.6B | ||
| Q2 25 | $400.4M | $1.6B | ||
| Q1 25 | $389.0M | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $905.3M | $1.7B | ||
| Q2 24 | $254.2M | $579.0M | ||
| Q1 24 | $236.1M | $582.0M |
总资产FUBORXO
| Q4 25 | $4.1B | $3.3B | ||
| Q3 25 | $1.3B | $3.2B | ||
| Q2 25 | $1.2B | $3.2B | ||
| Q1 25 | $1.2B | $3.3B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | $1.1B | $3.4B | ||
| Q2 24 | $1.1B | $1.8B | ||
| Q1 24 | $1.1B | $1.8B |
负债/权益比FUBORXO
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.64× | ||
| Q1 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $-9.0M |
| 自由现金流率自由现金流/营收 | -13.0% | -0.6% |
| 资本支出强度资本支出/营收 | 0.0% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $-8.0M |
8季度趋势，按日历期对齐
经营现金流FUBORXO
| Q4 25 | $-200.3M | $7.0M | ||
| Q3 25 | $-6.5M | $23.0M | ||
| Q2 25 | $-34.6M | $23.0M | ||
| Q1 25 | $161.4M | $-2.0M | ||
| Q4 24 | — | $-7.0M | ||
| Q3 24 | $235.0K | $-7.0M | ||
| Q2 24 | $-32.3M | $-5.0M | ||
| Q1 24 | $-67.3M | $7.0M |
自由现金流FUBORXO
| Q4 25 | $-200.8M | $-9.0M | ||
| Q3 25 | $-6.5M | $9.0M | ||
| Q2 25 | $-35.0M | $9.0M | ||
| Q1 25 | $161.1M | $-17.0M | ||
| Q4 24 | — | $-19.0M | ||
| Q3 24 | $-1.3M | $-18.0M | ||
| Q2 24 | $-32.5M | $-16.0M | ||
| Q1 24 | $-67.4M | $-4.0M |
自由现金流率FUBORXO
| Q4 25 | -13.0% | -0.6% | ||
| Q3 25 | -1.7% | 0.6% | ||
| Q2 25 | -9.2% | 0.6% | ||
| Q1 25 | 38.7% | -1.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | -0.3% | -1.7% | ||
| Q2 24 | -8.3% | -1.7% | ||
| Q1 24 | -16.7% | -0.4% |
资本支出强度FUBORXO
| Q4 25 | 0.0% | 1.1% | ||
| Q3 25 | 0.0% | 1.0% | ||
| Q2 25 | 0.1% | 1.0% | ||
| Q1 25 | 0.1% | 1.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | 0.4% | 1.1% | ||
| Q2 24 | 0.1% | 1.2% | ||
| Q1 24 | 0.0% | 1.2% |
现金转化率FUBORXO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
