vs
FuboTV Inc.(FUBO)与UGI CORP(UGI)财务数据对比。点击上方公司名可切换其他公司
UGI CORP的季度营收约是FuboTV Inc.的1.3倍($2.1B vs $1.5B),UGI CORP净利率更高(14.4% vs -0.4%,领先14.8%),FuboTV Inc.同比增速更快(249.4% vs 3.9%),UGI CORP自由现金流更多($-155.0M vs $-200.8M),过去两年FuboTV Inc.的营收复合增速更高(94.3% vs -7.5%)
FuboTV Inc.(简称Fubo)是源自美国的互联网体育流媒体服务商,业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容,可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播,同时也涵盖新闻、剧集等综合影视娱乐内容。
UGI公司是总部位于美国宾夕法尼亚州普鲁士王市的能源企业,主营天然气与电力配送业务,布局覆盖范围广泛,在美国本土及欧洲地区均拥有成熟运营网络,为当地用户提供稳定可靠的能源配送服务。
FUBO vs UGI — 直观对比
营收规模更大
UGI
是对方的1.3倍
$1.5B
营收增速更快
FUBO
高出245.5%
3.9%
净利率更高
UGI
高出14.8%
-0.4%
自由现金流更多
UGI
多$45.8M
$-200.8M
两年增速更快
FUBO
近两年复合增速
-7.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $2.1B |
| 净利润 | $-6.0M | $297.0M |
| 毛利率 | — | — |
| 营业利润率 | -1.3% | 22.0% |
| 净利率 | -0.4% | 14.4% |
| 营收同比 | 249.4% | 3.9% |
| 净利润同比 | 84.5% | -20.8% |
| 每股收益(稀释后) | $-0.02 | $1.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUBO
UGI
| Q4 25 | $1.5B | $2.1B | ||
| Q3 25 | $377.2M | $1.2B | ||
| Q2 25 | $380.0M | $1.4B | ||
| Q1 25 | $416.3M | $2.6B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $386.2M | $1.2B | ||
| Q2 24 | $391.0M | $1.4B | ||
| Q1 24 | $402.3M | $2.4B |
净利润
FUBO
UGI
| Q4 25 | $-6.0M | $297.0M | ||
| Q3 25 | $-18.9M | $-13.0M | ||
| Q2 25 | $-8.0M | $-163.0M | ||
| Q1 25 | $188.5M | $479.0M | ||
| Q4 24 | — | $375.0M | ||
| Q3 24 | $-52.4M | $-273.0M | ||
| Q2 24 | $-25.3M | $-48.0M | ||
| Q1 24 | $-56.0M | $496.0M |
营业利润率
FUBO
UGI
| Q4 25 | -1.3% | 22.0% | ||
| Q3 25 | -5.3% | 1.1% | ||
| Q2 25 | -1.6% | -6.8% | ||
| Q1 25 | -6.1% | 26.6% | ||
| Q4 24 | — | 24.5% | ||
| Q3 24 | -15.2% | -20.4% | ||
| Q2 24 | -9.1% | 5.0% | ||
| Q1 24 | -15.7% | 29.7% |
净利率
FUBO
UGI
| Q4 25 | -0.4% | 14.4% | ||
| Q3 25 | -5.0% | -1.1% | ||
| Q2 25 | -2.1% | -12.0% | ||
| Q1 25 | 45.3% | 18.2% | ||
| Q4 24 | — | 18.9% | ||
| Q3 24 | -13.6% | -22.6% | ||
| Q2 24 | -6.5% | -3.6% | ||
| Q1 24 | -13.9% | 20.6% |
每股收益(稀释后)
FUBO
UGI
| Q4 25 | $-0.02 | $1.34 | ||
| Q3 25 | $-0.06 | $-0.08 | ||
| Q2 25 | $-0.02 | $-0.76 | ||
| Q1 25 | $0.55 | $2.19 | ||
| Q4 24 | — | $1.74 | ||
| Q3 24 | $-0.16 | $-1.26 | ||
| Q2 24 | $-0.08 | $-0.23 | ||
| Q1 24 | $-0.19 | $2.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $251.0M |
| 总债务越低越好 | — | $6.0B |
| 股东权益账面价值 | $275.5M | $5.0B |
| 总资产 | $4.1B | $15.8B |
| 负债/权益比越低杠杆越低 | — | 1.19× |
8季度趋势,按日历期对齐
现金及短期投资
FUBO
UGI
| Q4 25 | $452.4M | $251.0M | ||
| Q3 25 | — | $335.0M | ||
| Q2 25 | $283.6M | $350.0M | ||
| Q1 25 | $321.6M | $426.0M | ||
| Q4 24 | — | $240.0M | ||
| Q3 24 | $146.2M | $213.0M | ||
| Q2 24 | $155.2M | $183.0M | ||
| Q1 24 | $168.9M | $263.0M |
总债务
FUBO
UGI
| Q4 25 | — | $6.0B | ||
| Q3 25 | — | $6.5B | ||
| Q2 25 | — | $5.7B | ||
| Q1 25 | — | $6.6B | ||
| Q4 24 | — | $6.6B | ||
| Q3 24 | — | $6.4B | ||
| Q2 24 | — | $6.3B | ||
| Q1 24 | — | $6.7B |
股东权益
FUBO
UGI
| Q4 25 | $275.5M | $5.0B | ||
| Q3 25 | $915.3M | $4.8B | ||
| Q2 25 | $400.4M | $4.9B | ||
| Q1 25 | $389.0M | $5.0B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | $905.3M | $4.3B | ||
| Q2 24 | $254.2M | $4.7B | ||
| Q1 24 | $236.1M | $4.8B |
总资产
FUBO
UGI
| Q4 25 | $4.1B | $15.8B | ||
| Q3 25 | $1.3B | $15.5B | ||
| Q2 25 | $1.2B | $15.4B | ||
| Q1 25 | $1.2B | $15.7B | ||
| Q4 24 | — | $15.4B | ||
| Q3 24 | $1.1B | $15.1B | ||
| Q2 24 | $1.1B | $15.1B | ||
| Q1 24 | $1.1B | $15.6B |
负债/权益比
FUBO
UGI
| Q4 25 | — | 1.19× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 1.17× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | — | 1.48× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | — | 1.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $66.0M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $-155.0M |
| 自由现金流率自由现金流/营收 | -13.0% | -7.5% |
| 资本支出强度资本支出/营收 | 0.0% | 10.7% |
| 现金转化率经营现金流/净利润 | — | 0.22× |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $282.0M |
8季度趋势,按日历期对齐
经营现金流
FUBO
UGI
| Q4 25 | $-200.3M | $66.0M | ||
| Q3 25 | $-6.5M | $90.0M | ||
| Q2 25 | $-34.6M | $289.0M | ||
| Q1 25 | $161.4M | $684.0M | ||
| Q4 24 | — | $164.0M | ||
| Q3 24 | $235.0K | $151.0M | ||
| Q2 24 | $-32.3M | $390.0M | ||
| Q1 24 | $-67.3M | $522.0M |
自由现金流
FUBO
UGI
| Q4 25 | $-200.8M | $-155.0M | ||
| Q3 25 | $-6.5M | $-168.0M | ||
| Q2 25 | $-35.0M | $67.0M | ||
| Q1 25 | $161.1M | $538.0M | ||
| Q4 24 | — | $-47.0M | ||
| Q3 24 | $-1.3M | $-115.0M | ||
| Q2 24 | $-32.5M | $185.0M | ||
| Q1 24 | $-67.4M | $353.0M |
自由现金流率
FUBO
UGI
| Q4 25 | -13.0% | -7.5% | ||
| Q3 25 | -1.7% | -14.4% | ||
| Q2 25 | -9.2% | 4.9% | ||
| Q1 25 | 38.7% | 20.4% | ||
| Q4 24 | — | -2.4% | ||
| Q3 24 | -0.3% | -9.5% | ||
| Q2 24 | -8.3% | 13.7% | ||
| Q1 24 | -16.7% | 14.6% |
资本支出强度
FUBO
UGI
| Q4 25 | 0.0% | 10.7% | ||
| Q3 25 | 0.0% | 22.1% | ||
| Q2 25 | 0.1% | 16.3% | ||
| Q1 25 | 0.1% | 5.5% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | 0.4% | 22.0% | ||
| Q2 24 | 0.1% | 15.2% | ||
| Q1 24 | 0.0% | 7.0% |
现金转化率
FUBO
UGI
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | 1.43× | ||
| Q4 24 | — | 0.44× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
UGI
暂无分部数据