vs
六旗（FUN）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
六旗的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.2倍（$225.6M vs $191.2M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs -119.0%，领先127.5%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 11.7%）
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业，由雪松会与原六旗公司于2024年7月1日对等合并而成，是全球最大的区域性游乐园运营商。旗下共运营42个场地，包含27座游乐园、15座水上乐园，配套9处 onsite 度假物业。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
FUN vs PSIX — 直观对比
营收规模更大
FUN
是对方的1.2倍
$191.2M
营收增速更快
PSIX
高出20.9%
11.7%
净利率更高
PSIX
高出127.5%
-119.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $225.6M | $191.2M |
| 净利润 | $-268.6M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | — | 12.7% |
| 净利率 | -119.0% | 8.4% |
| 营收同比 | 11.7% | 32.5% |
| 净利润同比 | -22.2% | -31.0% |
| 每股收益（稀释后） | — | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUNPSIX
| Q1 26 | $225.6M | — | ||
| Q4 25 | $650.1M | $191.2M | ||
| Q3 25 | $1.3B | $203.8M | ||
| Q2 25 | $930.4M | $191.9M | ||
| Q1 25 | $202.1M | $135.4M | ||
| Q4 24 | — | $144.3M | ||
| Q3 24 | $1.3B | $125.8M | ||
| Q2 24 | $571.6M | $110.6M |
净利润FUNPSIX
| Q1 26 | $-268.6M | — | ||
| Q4 25 | $-92.4M | $16.1M | ||
| Q3 25 | $-1.2B | $27.6M | ||
| Q2 25 | $-99.6M | $51.2M | ||
| Q1 25 | $-219.7M | $19.1M | ||
| Q4 24 | — | $23.3M | ||
| Q3 24 | $111.0M | $17.3M | ||
| Q2 24 | $55.6M | $21.5M |
毛利率FUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | 91.4% | 21.9% | ||
| Q3 25 | 91.6% | 23.9% | ||
| Q2 25 | 91.3% | 28.2% | ||
| Q1 25 | 89.3% | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | 91.9% | 28.9% | ||
| Q2 24 | 90.7% | 31.8% |
营业利润率FUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | -3.8% | 12.7% | ||
| Q3 25 | -83.7% | 13.9% | ||
| Q2 25 | 8.0% | 16.9% | ||
| Q1 25 | -158.9% | 18.2% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | 19.5% | 16.3% | ||
| Q2 24 | 21.6% | 22.9% |
净利率FUNPSIX
| Q1 26 | -119.0% | — | ||
| Q4 25 | -14.2% | 8.4% | ||
| Q3 25 | -90.1% | 13.5% | ||
| Q2 25 | -10.7% | 26.7% | ||
| Q1 25 | -108.7% | 14.1% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | 8.2% | 13.8% | ||
| Q2 24 | 9.7% | 19.5% |
每股收益（稀释后）FUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $0.69 | ||
| Q3 25 | $-11.77 | $1.20 | ||
| Q2 25 | $-0.99 | $2.22 | ||
| Q1 25 | $-2.20 | $0.83 | ||
| Q4 24 | — | $1.01 | ||
| Q3 24 | $1.10 | $0.75 | ||
| Q2 24 | — | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $116.5M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $279.2M | $178.6M |
| 总资产 | $7.7B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资FUNPSIX
| Q1 26 | $116.5M | — | ||
| Q4 25 | $91.1M | $41.3M | ||
| Q3 25 | $70.7M | $49.0M | ||
| Q2 25 | $107.4M | $49.5M | ||
| Q1 25 | $61.5M | $50.0M | ||
| Q4 24 | — | $55.3M | ||
| Q3 24 | $89.7M | $40.5M | ||
| Q2 24 | $52.9M | $28.8M |
总债务FUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | $96.6M | ||
| Q3 25 | $5.0B | $96.7M | ||
| Q2 25 | $5.3B | $1.8M | ||
| Q1 25 | $5.0B | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | $4.6B | $238.0K | ||
| Q2 24 | $2.3B | $292.0K |
股东权益FUNPSIX
| Q1 26 | $279.2M | — | ||
| Q4 25 | $549.8M | $178.6M | ||
| Q3 25 | $614.3M | $162.5M | ||
| Q2 25 | $1.8B | $135.7M | ||
| Q1 25 | $1.8B | $84.3M | ||
| Q4 24 | — | $65.3M | ||
| Q3 24 | $2.3B | $42.1M | ||
| Q2 24 | — | $24.8M |
总资产FUNPSIX
| Q1 26 | $7.7B | — | ||
| Q4 25 | $7.8B | $424.7M | ||
| Q3 25 | $7.9B | $458.9M | ||
| Q2 25 | $9.5B | $437.7M | ||
| Q1 25 | $9.2B | $372.7M | ||
| Q4 24 | — | $328.2M | ||
| Q3 24 | $9.4B | $339.1M | ||
| Q2 24 | $2.3B | $307.6M |
负债/权益比FUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | 9.40× | 0.54× | ||
| Q3 25 | 8.16× | 0.60× | ||
| Q2 25 | 2.97× | 0.01× | ||
| Q1 25 | 2.75× | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 1.95× | 0.01× | ||
| Q2 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.6M |
| 自由现金流率自由现金流/营收 | — | -4.0% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势，按日历期对齐
经营现金流FUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | $-37.7M | $-4.6M | ||
| Q3 25 | $356.2M | $3.3M | ||
| Q2 25 | $187.0M | $16.7M | ||
| Q1 25 | $-178.0M | $8.8M | ||
| Q4 24 | — | $32.7M | ||
| Q3 24 | $337.4M | $12.6M | ||
| Q2 24 | — | $1.5M |
自由现金流FUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | $-109.3M | $-7.6M | ||
| Q3 25 | $256.2M | $1.7M | ||
| Q2 25 | $18.8M | $14.6M | ||
| Q1 25 | $-318.0M | $5.4M | ||
| Q4 24 | — | $30.0M | ||
| Q3 24 | $227.7M | $12.1M | ||
| Q2 24 | — | $822.0K |
自由现金流率FUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | -16.8% | -4.0% | ||
| Q3 25 | 19.4% | 0.8% | ||
| Q2 25 | 2.0% | 7.6% | ||
| Q1 25 | -157.4% | 4.0% | ||
| Q4 24 | — | 20.8% | ||
| Q3 24 | 16.9% | 9.7% | ||
| Q2 24 | — | 0.7% |
资本支出强度FUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | 1.6% | ||
| Q3 25 | 7.6% | 0.8% | ||
| Q2 25 | 18.1% | 1.1% | ||
| Q1 25 | 69.3% | 2.5% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | 8.1% | 0.3% | ||
| Q2 24 | — | 0.6% |
现金转化率FUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | — | -0.29× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 3.04× | 0.73× | ||
| Q2 24 | — | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
