vs
六旗(FUN)与森馨科技(SXT)财务数据对比。点击上方公司名可切换其他公司
森馨科技的季度营收约是六旗的1.9倍($435.8M vs $225.6M),森馨科技净利率更高(10.1% vs -119.0%,领先129.2%),六旗同比增速更快(11.7% vs 11.1%)
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业,由雪松会与原六旗公司于2024年7月1日对等合并而成,是全球最大的区域性游乐园运营商。旗下共运营42个场地,包含27座游乐园、15座水上乐园,配套9处 onsite 度假物业。
森馨科技是总部位于美国威斯康星州密尔沃基的全球化色素、香精香料生产商及销售商,产品广泛应用于食品饮料、医药、化妆品、家居个护、特种印刷成像、计算机成像及工业着色等多个领域,旗下设有香精香料事业部与色素事业部两大核心业务板块。
FUN vs SXT — 直观对比
营收规模更大
SXT
是对方的1.9倍
$225.6M
营收增速更快
FUN
高出0.6%
11.1%
净利率更高
SXT
高出129.2%
-119.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $225.6M | $435.8M |
| 净利润 | $-268.6M | $44.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 15.3% |
| 净利率 | -119.0% | 10.1% |
| 营收同比 | 11.7% | 11.1% |
| 净利润同比 | -22.2% | 28.2% |
| 每股收益(稀释后) | — | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUN
SXT
| Q1 26 | $225.6M | $435.8M | ||
| Q4 25 | $650.1M | $393.4M | ||
| Q3 25 | $1.3B | $412.1M | ||
| Q2 25 | $930.4M | $414.2M | ||
| Q1 25 | $202.1M | $392.3M | ||
| Q4 24 | — | $376.4M | ||
| Q3 24 | $1.3B | $392.6M | ||
| Q2 24 | $571.6M | $403.5M |
净利润
FUN
SXT
| Q1 26 | $-268.6M | $44.2M | ||
| Q4 25 | $-92.4M | $25.5M | ||
| Q3 25 | $-1.2B | $37.0M | ||
| Q2 25 | $-99.6M | $37.6M | ||
| Q1 25 | $-219.7M | $34.5M | ||
| Q4 24 | — | $30.1M | ||
| Q3 24 | $111.0M | $32.7M | ||
| Q2 24 | $55.6M | $30.9M |
毛利率
FUN
SXT
| Q1 26 | — | — | ||
| Q4 25 | 91.4% | 31.4% | ||
| Q3 25 | 91.6% | 34.3% | ||
| Q2 25 | 91.3% | 34.5% | ||
| Q1 25 | 89.3% | 33.6% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | 91.9% | 33.2% | ||
| Q2 24 | 90.7% | 32.4% |
营业利润率
FUN
SXT
| Q1 26 | — | 15.3% | ||
| Q4 25 | -3.8% | 9.7% | ||
| Q3 25 | -83.7% | 14.0% | ||
| Q2 25 | 8.0% | 13.9% | ||
| Q1 25 | -158.9% | 13.6% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | 19.5% | 12.9% | ||
| Q2 24 | 21.6% | 12.3% |
净利率
FUN
SXT
| Q1 26 | -119.0% | 10.1% | ||
| Q4 25 | -14.2% | 6.5% | ||
| Q3 25 | -90.1% | 9.0% | ||
| Q2 25 | -10.7% | 9.1% | ||
| Q1 25 | -108.7% | 8.8% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 8.2% | 8.3% | ||
| Q2 24 | 9.7% | 7.7% |
每股收益(稀释后)
FUN
SXT
| Q1 26 | — | $1.04 | ||
| Q4 25 | $-0.93 | $0.60 | ||
| Q3 25 | $-11.77 | $0.87 | ||
| Q2 25 | $-0.99 | $0.88 | ||
| Q1 25 | $-2.20 | $0.81 | ||
| Q4 24 | — | $0.71 | ||
| Q3 24 | $1.10 | $0.77 | ||
| Q2 24 | — | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $116.5M | $38.5M |
| 总债务越低越好 | — | $767.8M |
| 股东权益账面价值 | $279.2M | $1.2B |
| 总资产 | $7.7B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.63× |
8季度趋势,按日历期对齐
现金及短期投资
FUN
SXT
| Q1 26 | $116.5M | $38.5M | ||
| Q4 25 | $91.1M | $36.5M | ||
| Q3 25 | $70.7M | $42.7M | ||
| Q2 25 | $107.4M | $56.7M | ||
| Q1 25 | $61.5M | $32.6M | ||
| Q4 24 | — | $26.6M | ||
| Q3 24 | $89.7M | $37.0M | ||
| Q2 24 | $52.9M | $30.3M |
总债务
FUN
SXT
| Q1 26 | — | $767.8M | ||
| Q4 25 | $5.2B | $709.2M | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | — | $613.5M | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $2.3B | — |
股东权益
FUN
SXT
| Q1 26 | $279.2M | $1.2B | ||
| Q4 25 | $549.8M | $1.2B | ||
| Q3 25 | $614.3M | $1.2B | ||
| Q2 25 | $1.8B | $1.2B | ||
| Q1 25 | $1.8B | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $2.3B | $1.1B | ||
| Q2 24 | — | $1.1B |
总资产
FUN
SXT
| Q1 26 | $7.7B | $2.3B | ||
| Q4 25 | $7.8B | $2.2B | ||
| Q3 25 | $7.9B | $2.2B | ||
| Q2 25 | $9.5B | $2.2B | ||
| Q1 25 | $9.2B | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $9.4B | $2.0B | ||
| Q2 24 | $2.3B | $2.0B |
负债/权益比
FUN
SXT
| Q1 26 | — | 0.63× | ||
| Q4 25 | 9.40× | 0.59× | ||
| Q3 25 | 8.16× | — | ||
| Q2 25 | 2.97× | — | ||
| Q1 25 | 2.75× | — | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | 1.95× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
SXT
暂无分部数据