vs
Fiverr International Ltd.(FVRR)与Mativ Holdings, Inc.(MATV)财务数据对比。点击上方公司名可切换其他公司
Mativ Holdings, Inc.的季度营收约是Fiverr International Ltd.的1.6倍($463.1M vs $287.8M),Mativ Holdings, Inc.净利率更高(21.8% vs 1.9%,领先19.9%),Fiverr International Ltd.自由现金流更多($52.1M vs $8.0M),过去两年Fiverr International Ltd.的营收复合增速更高(29.5% vs -3.8%)
Fiverr International Ltd.运营全球在线自由职业服务平台,连接160余个国家的企业客户与独立创作者,提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务,满足各类客户灵活的按需用工需求。
Mativ Holdings是一家全球特种材料制造商,主要生产高性能先进聚合物、无纺布、过滤解决方案及功能性涂层材料,服务医疗、工业、消费品、航空航天、能源等领域,业务遍及北美、欧洲及亚太地区。
FVRR vs MATV — 直观对比
营收规模更大
MATV
是对方的1.6倍
$287.8M
净利率更高
MATV
高出19.9%
1.9%
自由现金流更多
FVRR
多$44.1M
$8.0M
两年增速更快
FVRR
近两年复合增速
-3.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $287.8M | $463.1M |
| 净利润 | $5.4M | $100.8M |
| 毛利率 | 82.5% | 18.8% |
| 营业利润率 | -3.5% | 2.2% |
| 净利率 | 1.9% | 21.8% |
| 营收同比 | — | 1.0% |
| 净利润同比 | — | 6620.0% |
| 每股收益(稀释后) | — | $1.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FVRR
MATV
| Q4 25 | — | $463.1M | ||
| Q3 25 | $287.8M | $513.7M | ||
| Q2 25 | $188.2M | $525.4M | ||
| Q1 25 | $93.5M | $484.8M | ||
| Q4 24 | — | $458.6M | ||
| Q3 24 | $269.9M | $498.5M | ||
| Q2 24 | $177.3M | $523.8M | ||
| Q1 24 | $88.0M | $500.2M |
净利润
FVRR
MATV
| Q4 25 | — | $100.8M | ||
| Q3 25 | $5.4M | $-3.2M | ||
| Q2 25 | $4.1M | $-9.5M | ||
| Q1 25 | $788.0K | $-425.5M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | $-1.0M | $-20.8M | ||
| Q2 24 | $-4.0M | $-1.4M | ||
| Q1 24 | $-4.3M | $-28.0M |
毛利率
FVRR
MATV
| Q4 25 | — | 18.8% | ||
| Q3 25 | 82.5% | 19.3% | ||
| Q2 25 | 83.3% | 19.7% | ||
| Q1 25 | 83.5% | 15.0% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | 82.8% | 18.8% | ||
| Q2 24 | 82.4% | 20.8% | ||
| Q1 24 | 82.2% | 16.8% |
营业利润率
FVRR
MATV
| Q4 25 | — | 2.2% | ||
| Q3 25 | -3.5% | 3.1% | ||
| Q2 25 | -3.4% | 3.8% | ||
| Q1 25 | -4.4% | -88.8% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | -5.0% | 1.4% | ||
| Q2 24 | -6.3% | 2.0% | ||
| Q1 24 | -8.1% | -2.8% |
净利率
FVRR
MATV
| Q4 25 | — | 21.8% | ||
| Q3 25 | 1.9% | -0.6% | ||
| Q2 25 | 2.2% | -1.8% | ||
| Q1 25 | 0.8% | -87.8% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | -0.4% | -4.2% | ||
| Q2 24 | -2.3% | -0.3% | ||
| Q1 24 | -4.9% | -5.6% |
每股收益(稀释后)
FVRR
MATV
| Q4 25 | — | $1.87 | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | — | $-0.18 | ||
| Q1 25 | — | $-7.82 | ||
| Q4 24 | — | $0.03 | ||
| Q3 24 | — | $-0.38 | ||
| Q2 24 | — | $-0.03 | ||
| Q1 24 | — | $-0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $84.2M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $362.6M | $498.7M |
| 总资产 | $1.1B | $2.1B |
| 负债/权益比越低杠杆越低 | — | 2.07× |
8季度趋势,按日历期对齐
现金及短期投资
FVRR
MATV
| Q4 25 | — | $84.2M | ||
| Q3 25 | $133.5M | $97.1M | ||
| Q2 25 | $578.4M | $95.6M | ||
| Q1 25 | $133.5M | $84.0M | ||
| Q4 24 | — | $94.3M | ||
| Q3 24 | $183.7M | $162.2M | ||
| Q2 24 | $183.7M | $133.4M | ||
| Q1 24 | $183.7M | $128.9M |
总债务
FVRR
MATV
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
股东权益
FVRR
MATV
| Q4 25 | — | $498.7M | ||
| Q3 25 | $362.6M | $397.4M | ||
| Q2 25 | $404.9M | $416.6M | ||
| Q1 25 | $362.6M | $428.2M | ||
| Q4 24 | — | $858.5M | ||
| Q3 24 | $355.8M | $882.3M | ||
| Q2 24 | $355.8M | $898.0M | ||
| Q1 24 | $355.8M | $906.9M |
总资产
FVRR
MATV
| Q4 25 | — | $2.1B | ||
| Q3 25 | $1.1B | $2.0B | ||
| Q2 25 | $1.1B | $2.1B | ||
| Q1 25 | $1.1B | $2.1B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | $1.0B | $2.6B | ||
| Q2 24 | $1.0B | $2.6B | ||
| Q1 24 | $1.0B | $2.7B |
负债/权益比
FVRR
MATV
| Q4 25 | — | 2.07× | ||
| Q3 25 | — | 2.63× | ||
| Q2 25 | — | 2.66× | ||
| Q1 25 | — | 2.67× | ||
| Q4 24 | — | 1.30× | ||
| Q3 24 | — | 1.32× | ||
| Q2 24 | — | 1.29× | ||
| Q1 24 | — | 1.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $53.0M | $19.3M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | $8.0M |
| 自由现金流率自由现金流/营收 | 18.1% | 1.7% |
| 资本支出强度资本支出/营收 | 0.3% | 2.4% |
| 现金转化率经营现金流/净利润 | 9.81× | 0.19× |
| 过去12个月自由现金流最近4个季度 | $124.9M | $93.8M |
8季度趋势,按日历期对齐
经营现金流
FVRR
MATV
| Q4 25 | — | $19.3M | ||
| Q3 25 | $53.0M | $72.8M | ||
| Q2 25 | $42.2M | $57.6M | ||
| Q1 25 | $21.2M | $-15.9M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | $10.9M | $37.6M | ||
| Q2 24 | $32.2M | $46.1M | ||
| Q1 24 | $21.2M | $-13.0M |
自由现金流
FVRR
MATV
| Q4 25 | — | $8.0M | ||
| Q3 25 | $52.1M | $66.7M | ||
| Q2 25 | $41.5M | $48.9M | ||
| Q1 25 | $20.8M | $-29.8M | ||
| Q4 24 | — | $2.0M | ||
| Q3 24 | $10.6M | $25.5M | ||
| Q2 24 | $31.5M | $37.4M | ||
| Q1 24 | $20.8M | $-25.1M |
自由现金流率
FVRR
MATV
| Q4 25 | — | 1.7% | ||
| Q3 25 | 18.1% | 13.0% | ||
| Q2 25 | 22.0% | 9.3% | ||
| Q1 25 | 22.3% | -6.1% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | 3.9% | 5.1% | ||
| Q2 24 | 17.8% | 7.1% | ||
| Q1 24 | 23.7% | -5.0% |
资本支出强度
FVRR
MATV
| Q4 25 | — | 2.4% | ||
| Q3 25 | 0.3% | 1.2% | ||
| Q2 25 | 0.4% | 1.7% | ||
| Q1 25 | 0.4% | 2.9% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | 0.1% | 2.4% | ||
| Q2 24 | 0.4% | 1.7% | ||
| Q1 24 | 0.4% | 2.4% |
现金转化率
FVRR
MATV
| Q4 25 | — | 0.19× | ||
| Q3 25 | 9.81× | — | ||
| Q2 25 | 10.40× | — | ||
| Q1 25 | 26.90× | — | ||
| Q4 24 | — | 16.07× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVRR
暂无分部数据
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |