vs
Mativ Holdings, Inc.（MATV）与StubHub Holdings, Inc.（STUB）财务数据对比。点击上方公司名可切换其他公司
StubHub Holdings, Inc.的季度营收约是Mativ Holdings, Inc.的1.0倍（$468.1M vs $463.1M），Mativ Holdings, Inc.净利率更高（21.8% vs -276.6%，领先298.3%），StubHub Holdings, Inc.同比增速更快（7.9% vs 1.0%），StubHub Holdings, Inc.自由现金流更多（$180.3M vs $8.0M）
Mativ Holdings是一家全球特种材料制造商，主要生产高性能先进聚合物、无纺布、过滤解决方案及功能性涂层材料，服务医疗、工业、消费品、航空航天、能源等领域，业务遍及北美、欧洲及亚太地区。
StubHub Holdings是全球领先的在线票务交易平台，提供演唱会、体育赛事、戏剧演出等各类现场娱乐活动的门票转售及直购服务，覆盖北美、欧洲、亚太等核心市场，为消费者、活动主办方和票务卖家提供安全可靠的交易渠道。
MATV vs STUB — 直观对比
营收规模更大
STUB
是对方的1.0倍
$463.1M
营收增速更快
STUB
高出6.9%
1.0%
净利率更高
MATV
高出298.3%
-276.6%
自由现金流更多
STUB
多$172.3M
$8.0M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $463.1M | $468.1M |
| 净利润 | $100.8M | $-1.3B |
| 毛利率 | 18.8% | — |
| 营业利润率 | 2.2% | -292.3% |
| 净利率 | 21.8% | -276.6% |
| 营收同比 | 1.0% | 7.9% |
| 净利润同比 | 6620.0% | -3821.6% |
| 每股收益（稀释后） | $1.87 | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATVSTUB
| Q4 25 | $463.1M | — | ||
| Q3 25 | $513.7M | $468.1M | ||
| Q2 25 | $525.4M | — | ||
| Q1 25 | $484.8M | — | ||
| Q4 24 | $458.6M | — | ||
| Q3 24 | $498.5M | $433.8M | ||
| Q2 24 | $523.8M | — | ||
| Q1 24 | $500.2M | — |
净利润MATVSTUB
| Q4 25 | $100.8M | — | ||
| Q3 25 | $-3.2M | $-1.3B | ||
| Q2 25 | $-9.5M | — | ||
| Q1 25 | $-425.5M | — | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $-20.8M | $-33.0M | ||
| Q2 24 | $-1.4M | — | ||
| Q1 24 | $-28.0M | — |
毛利率MATVSTUB
| Q4 25 | 18.8% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 19.7% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 18.8% | — | ||
| Q2 24 | 20.8% | — | ||
| Q1 24 | 16.8% | — |
营业利润率MATVSTUB
| Q4 25 | 2.2% | — | ||
| Q3 25 | 3.1% | -292.3% | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | -88.8% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 1.4% | 2.8% | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | -2.8% | — |
净利率MATVSTUB
| Q4 25 | 21.8% | — | ||
| Q3 25 | -0.6% | -276.6% | ||
| Q2 25 | -1.8% | — | ||
| Q1 25 | -87.8% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | -4.2% | -7.6% | ||
| Q2 24 | -0.3% | — | ||
| Q1 24 | -5.6% | — |
每股收益（稀释后）MATVSTUB
| Q4 25 | $1.87 | — | ||
| Q3 25 | $-0.06 | $-4.27 | ||
| Q2 25 | $-0.18 | — | ||
| Q1 25 | $-7.82 | — | ||
| Q4 24 | $0.03 | — | ||
| Q3 24 | $-0.38 | $-0.15 | ||
| Q2 24 | $-0.03 | — | ||
| Q1 24 | $-0.52 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $84.2M | $1.4B |
| 总债务越低越好 | $1.0B | $1.7B |
| 股东权益账面价值 | $498.7M | $1.7B |
| 总资产 | $2.1B | $5.6B |
| 负债/权益比越低杠杆越低 | 2.07× | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资MATVSTUB
| Q4 25 | $84.2M | — | ||
| Q3 25 | $97.1M | $1.4B | ||
| Q2 25 | $95.6M | — | ||
| Q1 25 | $84.0M | — | ||
| Q4 24 | $94.3M | — | ||
| Q3 24 | $162.2M | $1.1B | ||
| Q2 24 | $133.4M | — | ||
| Q1 24 | $128.9M | — |
总债务MATVSTUB
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.0B | $1.7B | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益MATVSTUB
| Q4 25 | $498.7M | — | ||
| Q3 25 | $397.4M | $1.7B | ||
| Q2 25 | $416.6M | — | ||
| Q1 25 | $428.2M | — | ||
| Q4 24 | $858.5M | — | ||
| Q3 24 | $882.3M | $815.9M | ||
| Q2 24 | $898.0M | — | ||
| Q1 24 | $906.9M | — |
总资产MATVSTUB
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.0B | $5.6B | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.7B | — |
负债/权益比MATVSTUB
| Q4 25 | 2.07× | — | ||
| Q3 25 | 2.63× | 0.98× | ||
| Q2 25 | 2.66× | — | ||
| Q1 25 | 2.67× | — | ||
| Q4 24 | 1.30× | — | ||
| Q3 24 | 1.32× | — | ||
| Q2 24 | 1.29× | — | ||
| Q1 24 | 1.30× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.3M | $181.4M |
| 自由现金流经营现金流 - 资本支出 | $8.0M | $180.3M |
| 自由现金流率自由现金流/营收 | 1.7% | 38.5% |
| 资本支出强度资本支出/营收 | 2.4% | 0.2% |
| 现金转化率经营现金流/净利润 | 0.19× | — |
| 过去12个月自由现金流最近4个季度 | $93.8M | — |
8季度趋势，按日历期对齐
经营现金流MATVSTUB
| Q4 25 | $19.3M | — | ||
| Q3 25 | $72.8M | $181.4M | ||
| Q2 25 | $57.6M | — | ||
| Q1 25 | $-15.9M | — | ||
| Q4 24 | $24.1M | — | ||
| Q3 24 | $37.6M | — | ||
| Q2 24 | $46.1M | — | ||
| Q1 24 | $-13.0M | — |
自由现金流MATVSTUB
| Q4 25 | $8.0M | — | ||
| Q3 25 | $66.7M | $180.3M | ||
| Q2 25 | $48.9M | — | ||
| Q1 25 | $-29.8M | — | ||
| Q4 24 | $2.0M | — | ||
| Q3 24 | $25.5M | — | ||
| Q2 24 | $37.4M | — | ||
| Q1 24 | $-25.1M | — |
自由现金流率MATVSTUB
| Q4 25 | 1.7% | — | ||
| Q3 25 | 13.0% | 38.5% | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | -6.1% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 5.1% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | -5.0% | — |
资本支出强度MATVSTUB
| Q4 25 | 2.4% | — | ||
| Q3 25 | 1.2% | 0.2% | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 2.4% | — |
现金转化率MATVSTUB
| Q4 25 | 0.19× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 16.07× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |
STUB
| Transaction Fees | $453.4M | 97% |
| Other | $14.7M | 3% |
