vs
FORWARD AIR CORP(FWRD)与Globavend Holdings Ltd(GVH)财务数据对比。点击上方公司名可切换其他公司
FORWARD AIR CORP的季度营收约是Globavend Holdings Ltd的46.0倍($631.2M vs $13.7M)。Globavend Holdings Ltd净利率更高(3.3% vs -4.5%,领先7.8%)。Globavend Holdings Ltd同比增速更快(63.7% vs -0.3%)
Forward Air Corp是北美领先的轻资产物流运输服务商,核心业务包括加急零担货运、最后一公里配送、多式联运、仓储及供应链解决方案,服务覆盖美加墨地区,主要服务电商、零售、制造、汽车等行业。
Globavend Holdings Ltd是一家智能无人零售解决方案提供商,主营智能自动售货机的设计、供应与运营,主要服务澳大利亚、新西兰及东南亚区域的零售、快消及企业服务客户,提供软硬件及售后一体化支持。
FWRD vs GVH — 直观对比
营收规模更大
FWRD
是对方的46.0倍
$13.7M
营收增速更快
GVH
高出63.9%
-0.3%
净利率更高
GVH
高出7.8%
-4.5%
损益表 — Q4 2025 vs Q1 2025
| 指标 | ||
|---|---|---|
| 营收 | $631.2M | $13.7M |
| 净利润 | $-28.3M | $450.3K |
| 毛利率 | — | 10.5% |
| 营业利润率 | -0.5% | 5.8% |
| 净利率 | -4.5% | 3.3% |
| 营收同比 | -0.3% | 63.7% |
| 净利润同比 | 22.2% | -49.9% |
| 每股收益(稀释后) | $-0.90 | $6.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FWRD
GVH
| Q4 25 | $631.2M | — | ||
| Q3 25 | $631.8M | — | ||
| Q2 25 | $618.8M | — | ||
| Q1 25 | $613.3M | $13.7M | ||
| Q4 24 | $632.8M | — | ||
| Q3 24 | $655.9M | — | ||
| Q2 24 | $643.7M | — | ||
| Q1 24 | $541.8M | $8.4M |
净利润
FWRD
GVH
| Q4 25 | $-28.3M | — | ||
| Q3 25 | $-16.3M | — | ||
| Q2 25 | $-12.6M | — | ||
| Q1 25 | $-50.6M | $450.3K | ||
| Q4 24 | $-36.4M | — | ||
| Q3 24 | $-73.4M | — | ||
| Q2 24 | $-645.4M | — | ||
| Q1 24 | $-61.7M | $898.8K |
毛利率
FWRD
GVH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 10.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 19.8% |
营业利润率
FWRD
GVH
| Q4 25 | -0.5% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 0.8% | 5.8% | ||
| Q4 24 | 12.0% | — | ||
| Q3 24 | 3.5% | — | ||
| Q2 24 | -170.2% | — | ||
| Q1 24 | -12.1% | 13.8% |
净利率
FWRD
GVH
| Q4 25 | -4.5% | — | ||
| Q3 25 | -2.6% | — | ||
| Q2 25 | -2.0% | — | ||
| Q1 25 | -8.3% | 3.3% | ||
| Q4 24 | -5.8% | — | ||
| Q3 24 | -11.2% | — | ||
| Q2 24 | -100.3% | — | ||
| Q1 24 | -11.4% | 10.7% |
每股收益(稀释后)
FWRD
GVH
| Q4 25 | $-0.90 | — | ||
| Q3 25 | $-0.52 | — | ||
| Q2 25 | $-0.41 | — | ||
| Q1 25 | $-1.68 | $6.01 | ||
| Q4 24 | $-1.69 | — | ||
| Q3 24 | $-2.66 | — | ||
| Q2 24 | $-23.47 | — | ||
| Q1 24 | $-2.81 | $12.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $106.0M | $915.2K |
| 总债务越低越好 | $1.7B | — |
| 股东权益账面价值 | $113.3M | $5.7M |
| 总资产 | $2.7B | $6.4M |
| 负债/权益比越低杠杆越低 | 14.89× | — |
8季度趋势,按日历期对齐
现金及短期投资
FWRD
GVH
| Q4 25 | $106.0M | — | ||
| Q3 25 | $140.4M | — | ||
| Q2 25 | $95.1M | — | ||
| Q1 25 | $116.3M | $915.2K | ||
| Q4 24 | $104.9M | — | ||
| Q3 24 | $136.6M | — | ||
| Q2 24 | $84.9M | — | ||
| Q1 24 | $152.0M | $2.5M |
总债务
FWRD
GVH
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.7B | — |
股东权益
FWRD
GVH
| Q4 25 | $113.3M | — | ||
| Q3 25 | $139.8M | — | ||
| Q2 25 | $151.8M | — | ||
| Q1 25 | $154.6M | $5.7M | ||
| Q4 24 | $201.7M | — | ||
| Q3 24 | $226.1M | — | ||
| Q2 24 | $283.8M | — | ||
| Q1 24 | $926.1M | $4.4M |
总资产
FWRD
GVH
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | $2.8B | $6.4M | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $3.1B | — | ||
| Q1 24 | $4.0B | $6.0M |
负债/权益比
FWRD
GVH
| Q4 25 | 14.89× | — | ||
| Q3 25 | 12.05× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.81× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-906.3K |
| 自由现金流经营现金流 - 资本支出 | — | $-1.2M |
| 自由现金流率自由现金流/营收 | — | -8.8% |
| 资本支出强度资本支出/营收 | 1.3% | 2.2% |
| 现金转化率经营现金流/净利润 | — | -2.01× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FWRD
GVH
| Q4 25 | — | — | ||
| Q3 25 | $52.7M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $27.6M | $-906.3K | ||
| Q4 24 | $-23.2M | — | ||
| Q3 24 | $51.2M | — | ||
| Q2 24 | $-45.2M | — | ||
| Q1 24 | $-51.7M | $-256.6K |
自由现金流
FWRD
GVH
| Q4 25 | — | — | ||
| Q3 25 | $48.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $15.7M | $-1.2M | ||
| Q4 24 | $-30.5M | — | ||
| Q3 24 | $40.7M | — | ||
| Q2 24 | $-59.6M | — | ||
| Q1 24 | $-56.7M | $-730.0K |
自由现金流率
FWRD
GVH
| Q4 25 | — | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.6% | -8.8% | ||
| Q4 24 | -4.8% | — | ||
| Q3 24 | 6.2% | — | ||
| Q2 24 | -9.3% | — | ||
| Q1 24 | -10.5% | -8.7% |
资本支出强度
FWRD
GVH
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 1.9% | 2.2% | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 0.9% | 5.6% |
现金转化率
FWRD
GVH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -2.01× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FWRD
| Omni Logistics Segment | $359.8M | 57% |
| Network | $183.9M | 29% |
| Intermodal Segment | $50.2M | 8% |
| Truckload | $41.6M | 7% |
GVH
暂无分部数据