vs
First Watch Restaurant Group, Inc.（FWRG）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
First Watch Restaurant Group, Inc.的季度营收约是WSFS FINANCIAL CORP的1.1倍（$316.4M vs $275.3M），First Watch Restaurant Group, Inc.同比增速更快（20.2% vs 7.5%），过去两年First Watch Restaurant Group, Inc.的营收复合增速更高（14.2% vs 1.7%）
该企业原信息存在公司混淆错误，实际First Watch Restaurant Group是美国餐饮集团，主打鲜制早餐、早午餐与午餐，在美国多个州运营自营与特许加盟餐厅，聚焦日间休闲餐饮市场，为消费者提供新鲜健康的美式餐食选择。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
FWRG vs WSFS — 直观对比
营收规模更大
FWRG
是对方的1.1倍
$275.3M
营收增速更快
FWRG
高出12.7%
7.5%
两年增速更快
FWRG
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $316.4M | $275.3M |
| 净利润 | — | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 2.9% | — |
| 净利率 | — | 31.5% |
| 营收同比 | 20.2% | 7.5% |
| 净利润同比 | — | 31.7% |
| 每股收益（稀释后） | $0.24 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FWRGWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $316.4M | $271.9M | ||
| Q3 25 | $316.0M | $270.5M | ||
| Q2 25 | $307.9M | $267.5M | ||
| Q1 25 | $282.2M | $256.1M | ||
| Q4 24 | $263.3M | $261.5M | ||
| Q3 24 | $251.6M | $267.7M | ||
| Q2 24 | $258.6M | $266.0M |
净利润FWRGWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | — | $72.7M | ||
| Q3 25 | $3.0M | $76.4M | ||
| Q2 25 | $2.1M | $72.3M | ||
| Q1 25 | $-829.0K | $65.9M | ||
| Q4 24 | — | $64.2M | ||
| Q3 24 | $2.1M | $64.4M | ||
| Q2 24 | $8.9M | $69.3M |
营业利润率FWRGWSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 35.8% | ||
| Q3 25 | 3.2% | 37.3% | ||
| Q2 25 | 2.4% | 35.7% | ||
| Q1 25 | 0.4% | 34.0% | ||
| Q4 24 | 1.5% | 32.3% | ||
| Q3 24 | 2.5% | 31.9% | ||
| Q2 24 | 6.4% | 34.0% |
净利率FWRGWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | — | 26.7% | ||
| Q3 25 | 0.9% | 28.3% | ||
| Q2 25 | 0.7% | 27.0% | ||
| Q1 25 | -0.3% | 25.7% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | 0.8% | 24.1% | ||
| Q2 24 | 3.4% | 26.0% |
每股收益（稀释后）FWRGWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $0.24 | $1.33 | ||
| Q3 25 | $0.05 | $1.37 | ||
| Q2 25 | $0.03 | $1.27 | ||
| Q1 25 | $-0.01 | $1.12 | ||
| Q4 24 | $0.01 | $1.08 | ||
| Q3 24 | $0.03 | $1.08 | ||
| Q2 24 | $0.14 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.2M | — |
| 总债务越低越好 | $269.1M | — |
| 股东权益账面价值 | $626.3M | $2.7B |
| 总资产 | $1.7B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资FWRGWSFS
| Q1 26 | — | — | ||
| Q4 25 | $21.2M | $1.7B | ||
| Q3 25 | $20.7M | — | ||
| Q2 25 | $19.2M | — | ||
| Q1 25 | $18.6M | — | ||
| Q4 24 | $33.3M | $1.2B | ||
| Q3 24 | $51.1M | — | ||
| Q2 24 | $45.1M | — |
总债务FWRGWSFS
| Q1 26 | — | — | ||
| Q4 25 | $269.1M | — | ||
| Q3 25 | $251.0M | — | ||
| Q2 25 | $250.0M | — | ||
| Q1 25 | $191.5M | — | ||
| Q4 24 | $189.0M | — | ||
| Q3 24 | $189.7M | — | ||
| Q2 24 | $192.1M | — |
股东权益FWRGWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $626.3M | $2.7B | ||
| Q3 25 | $607.3M | $2.8B | ||
| Q2 25 | $601.3M | $2.7B | ||
| Q1 25 | $596.3M | $2.7B | ||
| Q4 24 | $595.4M | $2.6B | ||
| Q3 24 | $589.1M | $2.7B | ||
| Q2 24 | $585.8M | $2.5B |
总资产FWRGWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $1.7B | $21.3B | ||
| Q3 25 | $1.7B | $20.8B | ||
| Q2 25 | $1.7B | $20.8B | ||
| Q1 25 | $1.5B | $20.5B | ||
| Q4 24 | $1.5B | $20.8B | ||
| Q3 24 | $1.5B | $20.9B | ||
| Q2 24 | $1.4B | $20.7B |
负债/权益比FWRGWSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-18.3M | — |
| 自由现金流率自由现金流/营收 | -5.8% | — |
| 资本支出强度资本支出/营收 | 11.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-31.0M | — |
8季度趋势，按日历期对齐
经营现金流FWRGWSFS
| Q1 26 | — | — | ||
| Q4 25 | $18.5M | $220.0M | ||
| Q3 25 | $47.9M | $121.5M | ||
| Q2 25 | $39.4M | $37.2M | ||
| Q1 25 | $20.1M | $8.7M | ||
| Q4 24 | $22.9M | $219.9M | ||
| Q3 24 | $35.9M | $3.1M | ||
| Q2 24 | $31.9M | $44.8M |
自由现金流FWRGWSFS
| Q1 26 | — | — | ||
| Q4 25 | $-18.3M | $213.6M | ||
| Q3 25 | $5.5M | $120.3M | ||
| Q2 25 | $-1.7M | $35.2M | ||
| Q1 25 | $-16.4M | $6.3M | ||
| Q4 24 | $-17.7M | $205.6M | ||
| Q3 24 | $6.8M | $-489.0K | ||
| Q2 24 | $2.3M | $42.1M |
自由现金流率FWRGWSFS
| Q1 26 | — | — | ||
| Q4 25 | -5.8% | 78.6% | ||
| Q3 25 | 1.7% | 44.5% | ||
| Q2 25 | -0.5% | 13.2% | ||
| Q1 25 | -5.8% | 2.5% | ||
| Q4 24 | -6.7% | 78.6% | ||
| Q3 24 | 2.7% | -0.2% | ||
| Q2 24 | 0.9% | 15.8% |
资本支出强度FWRGWSFS
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | 2.3% | ||
| Q3 25 | 13.4% | 0.5% | ||
| Q2 25 | 13.4% | 0.7% | ||
| Q1 25 | 13.0% | 0.9% | ||
| Q4 24 | 15.4% | 5.5% | ||
| Q3 24 | 11.6% | 1.4% | ||
| Q2 24 | 11.5% | 1.0% |
现金转化率FWRGWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | 16.01× | 1.59× | ||
| Q2 25 | 18.72× | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | 16.98× | 0.05× | ||
| Q2 24 | 3.59× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FWRG
| In Restaurant Dining Sales | $254.1M | 80% |
| Third Party Delivery Sales | $38.6M | 12% |
| Take Out Sales | $21.3M | 7% |
| Royalty And System Fund Contributions | $2.3M | 1% |
WSFS
暂无分部数据
