vs
Frontier Communications Parent, Inc.（FYBR）与NEWELL BRANDS INC.（NWL）财务数据对比。点击上方公司名可切换其他公司
NEWELL BRANDS INC.的季度营收约是Frontier Communications Parent, Inc.的1.2倍（$1.9B vs $1.5B），Frontier Communications Parent, Inc.净利率更高（-5.0% vs -16.6%，领先11.6%），Frontier Communications Parent, Inc.同比增速更快（4.2% vs -2.7%），NEWELL BRANDS INC.自由现金流更多（$91.0M vs $-315.0M），过去两年NEWELL BRANDS INC.的营收复合增速更高（7.1% vs 4.3%）
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
纽威品牌公司（Newell Brands）是美国知名消费品与商用产品集团，旗下拥有多个广受欢迎的品牌，涵盖乐柏美（Rubbermaid）收纳及废弃物处理容器、家居收纳与可重复使用容器，Contigo、Bubba运动水杯，Coleman户外用品，文具胶水、儿童用品、炊具、小家电以及香氛产品等多元品类，覆盖日常生活多场景需求。
FYBR vs NWL — 直观对比
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.9B |
| 净利润 | $-76.0M | $-315.0M |
| 毛利率 | 64.3% | 33.1% |
| 营业利润率 | 7.6% | -14.3% |
| 净利率 | -5.0% | -16.6% |
| 营收同比 | 4.2% | -2.7% |
| 净利润同比 | 7.3% | -483.3% |
| 每股收益（稀释后） | $-0.30 | $-0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | — | $1.9B | ||
| Q3 25 | $1.5B | $1.8B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.5B | $1.6B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $1.5B | $1.9B | ||
| Q2 24 | $1.5B | $2.0B | ||
| Q1 24 | $1.4B | $1.7B |
| Q4 25 | — | $-315.0M | ||
| Q3 25 | $-76.0M | $21.0M | ||
| Q2 25 | $-123.0M | $46.0M | ||
| Q1 25 | $-64.0M | $-37.0M | ||
| Q4 24 | $-118.0M | $-54.0M | ||
| Q3 24 | $-82.0M | $-198.0M | ||
| Q2 24 | $-123.0M | $45.0M | ||
| Q1 24 | $1.0M | $-9.0M |
| Q4 25 | — | 33.1% | ||
| Q3 25 | 64.3% | 34.1% | ||
| Q2 25 | 65.0% | 35.4% | ||
| Q1 25 | 65.2% | 32.1% | ||
| Q4 24 | 64.2% | 34.2% | ||
| Q3 24 | 63.4% | 34.9% | ||
| Q2 24 | 64.8% | 34.4% | ||
| Q1 24 | 63.9% | 30.5% |
| Q4 25 | — | -14.3% | ||
| Q3 25 | 7.6% | 6.6% | ||
| Q2 25 | 2.9% | 8.8% | ||
| Q1 25 | 5.1% | 1.3% | ||
| Q4 24 | 5.8% | 0.5% | ||
| Q3 24 | 5.8% | -6.2% | ||
| Q2 24 | 6.2% | 8.0% | ||
| Q1 24 | 6.2% | 1.0% |
| Q4 25 | — | -16.6% | ||
| Q3 25 | -5.0% | 1.2% | ||
| Q2 25 | -8.1% | 2.4% | ||
| Q1 25 | -4.3% | -2.4% | ||
| Q4 24 | -7.9% | -2.8% | ||
| Q3 24 | -5.6% | -10.2% | ||
| Q2 24 | -8.4% | 2.2% | ||
| Q1 24 | 0.1% | -0.5% |
| Q4 25 | — | $-0.75 | ||
| Q3 25 | $-0.30 | $0.05 | ||
| Q2 25 | $-0.49 | $0.11 | ||
| Q1 25 | $-0.26 | $-0.09 | ||
| Q4 24 | $-0.48 | $-0.13 | ||
| Q3 24 | $-0.33 | $-0.48 | ||
| Q2 24 | $-0.49 | $0.11 | ||
| Q1 24 | $0.00 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.0M | $203.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.7B | $2.4B |
| 总资产 | $21.6B | $10.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $203.0M | ||
| Q3 25 | $336.0M | $229.0M | ||
| Q2 25 | $412.0M | $219.0M | ||
| Q1 25 | $506.0M | $233.0M | ||
| Q4 24 | $750.0M | $198.0M | ||
| Q3 24 | $1.3B | $494.0M | ||
| Q2 24 | $1.2B | $382.0M | ||
| Q1 24 | $1.5B | $372.0M |
| Q4 25 | — | $2.4B | ||
| Q3 25 | $4.7B | $2.7B | ||
| Q2 25 | $4.8B | $2.7B | ||
| Q1 25 | $4.9B | $2.7B | ||
| Q4 24 | $4.9B | $2.8B | ||
| Q3 24 | $5.1B | $2.9B | ||
| Q2 24 | $5.1B | $3.1B | ||
| Q1 24 | $5.3B | $3.1B |
| Q4 25 | — | $10.7B | ||
| Q3 25 | $21.6B | $11.3B | ||
| Q2 25 | $21.3B | $11.5B | ||
| Q1 25 | $20.9B | $11.3B | ||
| Q4 24 | $20.6B | $11.0B | ||
| Q3 24 | $20.9B | $11.8B | ||
| Q2 24 | $20.2B | $12.0B | ||
| Q1 24 | $20.2B | $12.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $504.0M | $161.0M |
| 自由现金流经营现金流 - 资本支出 | $-315.0M | $91.0M |
| 自由现金流率自由现金流/营收 | -20.5% | 4.8% |
| 资本支出强度资本支出/营收 | 53.4% | 3.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.4B | $17.0M |
8季度趋势，按日历期对齐
| Q4 25 | — | $161.0M | ||
| Q3 25 | $504.0M | $374.0M | ||
| Q2 25 | $477.0M | $-58.0M | ||
| Q1 25 | $519.0M | $-213.0M | ||
| Q4 24 | $294.0M | $150.0M | ||
| Q3 24 | $618.0M | $282.0M | ||
| Q2 24 | $374.0M | $32.0M | ||
| Q1 24 | $335.0M | $32.0M |
| Q4 25 | — | $91.0M | ||
| Q3 25 | $-315.0M | $315.0M | ||
| Q2 25 | $-368.0M | $-117.0M | ||
| Q1 25 | $-238.0M | $-272.0M | ||
| Q4 24 | $-498.0M | $54.0M | ||
| Q3 24 | $-81.0M | $231.0M | ||
| Q2 24 | $-252.0M | $-21.0M | ||
| Q1 24 | $-331.0M | $-27.0M |
| Q4 25 | — | 4.8% | ||
| Q3 25 | -20.5% | 17.4% | ||
| Q2 25 | -24.2% | -6.0% | ||
| Q1 25 | -15.9% | -17.4% | ||
| Q4 24 | -33.4% | 2.8% | ||
| Q3 24 | -5.5% | 11.9% | ||
| Q2 24 | -17.2% | -1.0% | ||
| Q1 24 | -22.9% | -1.6% |
| Q4 25 | — | 3.7% | ||
| Q3 25 | 53.4% | 3.3% | ||
| Q2 25 | 55.5% | 3.0% | ||
| Q1 25 | 50.6% | 3.8% | ||
| Q4 24 | 53.2% | 4.9% | ||
| Q3 24 | 47.5% | 2.6% | ||
| Q2 24 | 42.7% | 2.6% | ||
| Q1 24 | 46.1% | 3.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | 17.81× | ||
| Q2 25 | — | -1.26× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.71× | ||
| Q1 24 | 335.00× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
NWL
| Kitchen | $538.0M | 28% |
| Writing | $370.0M | 20% |
| Commercial | $320.0M | 17% |
| Financial Institution Two | $286.0M | 15% |
| Baby | $259.0M | 14% |
| Outdoor And Recreation | $142.0M | 7% |
