vs
Frontier Communications Parent, Inc.（FYBR）与PPL Corporation（PPL）财务数据对比。点击上方公司名可切换其他公司
PPL Corporation的季度营收约是Frontier Communications Parent, Inc.的1.5倍（$2.3B vs $1.5B），PPL Corporation净利率更高（11.3% vs -5.0%，领先16.3%），PPL Corporation同比增速更快（7.2% vs 4.2%），Frontier Communications Parent, Inc.自由现金流更多（$-315.0M vs $-614.0M），过去两年Frontier Communications Parent, Inc.的营收复合增速更高（4.3% vs 1.0%）
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
PPL公司是总部位于美国宾夕法尼亚州的能源公用事业控股企业，为宾州、肯塔基州、罗德岛州约350万居民及工商业用户提供电力与天然气供应服务，核心业务方向包括电网现代化升级、清洁能源转型、高可靠性可持续能源服务供给。
FYBR vs PPL — 直观对比
营收规模更大
PPL
是对方的1.5倍
$1.5B
营收增速更快
PPL
高出3.0%
4.2%
净利率更高
PPL
高出16.3%
-5.0%
自由现金流更多
FYBR
多$299.0M
$-614.0M
两年增速更快
FYBR
近两年复合增速
1.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.3B |
| 净利润 | $-76.0M | $266.0M |
| 毛利率 | 64.3% | — |
| 营业利润率 | 7.6% | 20.3% |
| 净利率 | -5.0% | 11.3% |
| 营收同比 | 4.2% | 7.2% |
| 净利润同比 | 7.3% | 50.3% |
| 每股收益（稀释后） | $-0.30 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FYBRPPL
| Q4 25 | — | $2.3B | ||
| Q3 25 | $1.5B | $2.2B | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $1.5B | $2.5B | ||
| Q4 24 | $1.5B | $2.2B | ||
| Q3 24 | $1.5B | $2.1B | ||
| Q2 24 | $1.5B | $1.9B | ||
| Q1 24 | $1.4B | $2.3B |
净利润FYBRPPL
| Q4 25 | — | $266.0M | ||
| Q3 25 | $-76.0M | $318.0M | ||
| Q2 25 | $-123.0M | $183.0M | ||
| Q1 25 | $-64.0M | $414.0M | ||
| Q4 24 | $-118.0M | $177.0M | ||
| Q3 24 | $-82.0M | $214.0M | ||
| Q2 24 | $-123.0M | $190.0M | ||
| Q1 24 | $1.0M | $307.0M |
毛利率FYBRPPL
| Q4 25 | — | — | ||
| Q3 25 | 64.3% | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | 65.2% | — | ||
| Q4 24 | 64.2% | — | ||
| Q3 24 | 63.4% | — | ||
| Q2 24 | 64.8% | — | ||
| Q1 24 | 63.9% | — |
营业利润率FYBRPPL
| Q4 25 | — | 20.3% | ||
| Q3 25 | 7.6% | 25.4% | ||
| Q2 25 | 2.9% | 19.9% | ||
| Q1 25 | 5.1% | 26.6% | ||
| Q4 24 | 5.8% | 17.2% | ||
| Q3 24 | 5.8% | 20.6% | ||
| Q2 24 | 6.2% | 20.8% | ||
| Q1 24 | 6.2% | 23.7% |
净利率FYBRPPL
| Q4 25 | — | 11.3% | ||
| Q3 25 | -5.0% | 14.2% | ||
| Q2 25 | -8.1% | 9.0% | ||
| Q1 25 | -4.3% | 16.3% | ||
| Q4 24 | -7.9% | 8.1% | ||
| Q3 24 | -5.6% | 10.3% | ||
| Q2 24 | -8.4% | 10.1% | ||
| Q1 24 | 0.1% | 13.3% |
每股收益（稀释后）FYBRPPL
| Q4 25 | — | $0.35 | ||
| Q3 25 | $-0.30 | $0.43 | ||
| Q2 25 | $-0.49 | $0.25 | ||
| Q1 25 | $-0.26 | $0.56 | ||
| Q4 24 | $-0.48 | $0.23 | ||
| Q3 24 | $-0.33 | $0.29 | ||
| Q2 24 | $-0.49 | $0.26 | ||
| Q1 24 | $0.00 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.0M | $1.1B |
| 总债务越低越好 | — | $18.9B |
| 股东权益账面价值 | $4.7B | $14.9B |
| 总资产 | $21.6B | $45.2B |
| 负债/权益比越低杠杆越低 | — | 1.27× |
8季度趋势，按日历期对齐
现金及短期投资FYBRPPL
| Q4 25 | — | $1.1B | ||
| Q3 25 | $336.0M | $1.1B | ||
| Q2 25 | $412.0M | $294.0M | ||
| Q1 25 | $506.0M | $312.0M | ||
| Q4 24 | $750.0M | $306.0M | ||
| Q3 24 | $1.3B | $542.0M | ||
| Q2 24 | $1.2B | $282.0M | ||
| Q1 24 | $1.5B | $276.0M |
总债务FYBRPPL
| Q4 25 | — | $18.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $16.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FYBRPPL
| Q4 25 | — | $14.9B | ||
| Q3 25 | $4.7B | $14.4B | ||
| Q2 25 | $4.8B | $14.3B | ||
| Q1 25 | $4.9B | $14.3B | ||
| Q4 24 | $4.9B | $14.1B | ||
| Q3 24 | $5.1B | $14.1B | ||
| Q2 24 | $5.1B | $14.1B | ||
| Q1 24 | $5.3B | $14.1B |
总资产FYBRPPL
| Q4 25 | — | $45.2B | ||
| Q3 25 | $21.6B | $43.9B | ||
| Q2 25 | $21.3B | $42.4B | ||
| Q1 25 | $20.9B | $41.8B | ||
| Q4 24 | $20.6B | $41.1B | ||
| Q3 24 | $20.9B | $40.5B | ||
| Q2 24 | $20.2B | $39.8B | ||
| Q1 24 | $20.2B | $39.6B |
负债/权益比FYBRPPL
| Q4 25 | — | 1.27× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $504.0M | $548.0M |
| 自由现金流经营现金流 - 资本支出 | $-315.0M | $-614.0M |
| 自由现金流率自由现金流/营收 | -20.5% | -26.1% |
| 资本支出强度资本支出/营收 | 53.4% | 49.5% |
| 现金转化率经营现金流/净利润 | — | 2.06× |
| 过去12个月自由现金流最近4个季度 | $-1.4B | $-1.4B |
8季度趋势，按日历期对齐
经营现金流FYBRPPL
| Q4 25 | — | $548.0M | ||
| Q3 25 | $504.0M | $966.0M | ||
| Q2 25 | $477.0M | $602.0M | ||
| Q1 25 | $519.0M | $513.0M | ||
| Q4 24 | $294.0M | $511.0M | ||
| Q3 24 | $618.0M | $781.0M | ||
| Q2 24 | $374.0M | $766.0M | ||
| Q1 24 | $335.0M | $282.0M |
自由现金流FYBRPPL
| Q4 25 | — | $-614.0M | ||
| Q3 25 | $-315.0M | $-179.0M | ||
| Q2 25 | $-368.0M | $-328.0M | ||
| Q1 25 | $-238.0M | $-280.0M | ||
| Q4 24 | $-498.0M | $-349.0M | ||
| Q3 24 | $-81.0M | $102.0M | ||
| Q2 24 | $-252.0M | $96.0M | ||
| Q1 24 | $-331.0M | $-314.0M |
自由现金流率FYBRPPL
| Q4 25 | — | -26.1% | ||
| Q3 25 | -20.5% | -8.0% | ||
| Q2 25 | -24.2% | -16.1% | ||
| Q1 25 | -15.9% | -11.0% | ||
| Q4 24 | -33.4% | -15.9% | ||
| Q3 24 | -5.5% | 4.9% | ||
| Q2 24 | -17.2% | 5.1% | ||
| Q1 24 | -22.9% | -13.6% |
资本支出强度FYBRPPL
| Q4 25 | — | 49.5% | ||
| Q3 25 | 53.4% | 51.2% | ||
| Q2 25 | 55.5% | 45.6% | ||
| Q1 25 | 50.6% | 31.2% | ||
| Q4 24 | 53.2% | 39.3% | ||
| Q3 24 | 47.5% | 32.7% | ||
| Q2 24 | 42.7% | 35.8% | ||
| Q1 24 | 46.1% | 25.9% |
现金转化率FYBRPPL
| Q4 25 | — | 2.06× | ||
| Q3 25 | — | 3.04× | ||
| Q2 25 | — | 3.29× | ||
| Q1 25 | — | 1.24× | ||
| Q4 24 | — | 2.89× | ||
| Q3 24 | — | 3.65× | ||
| Q2 24 | — | 4.03× | ||
| Q1 24 | 335.00× | 0.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |
