vs
Frontier Communications Parent, Inc.（FYBR）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是Rithm Capital Corp.的1.9倍（$1.5B vs $828.2M），Rithm Capital Corp.净利率更高（13.2% vs -5.0%，领先18.2%），Rithm Capital Corp.同比增速更快（508.5% vs 4.2%），过去两年Frontier Communications Parent, Inc.的营收复合增速更高（4.3% vs -17.9%）
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
FYBR vs RITM — 直观对比
营收规模更大
FYBR
是对方的1.9倍
$828.2M
营收增速更快
RITM
高出504.3%
4.2%
净利率更高
RITM
高出18.2%
-5.0%
两年增速更快
FYBR
近两年复合增速
-17.9%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $828.2M |
| 净利润 | $-76.0M | $109.5M |
| 毛利率 | 64.3% | — |
| 营业利润率 | 7.6% | 29.9% |
| 净利率 | -5.0% | 13.2% |
| 营收同比 | 4.2% | 508.5% |
| 净利润同比 | 7.3% | 27.7% |
| 每股收益（稀释后） | $-0.30 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FYBRRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.5B | $768.4M | ||
| Q4 24 | $1.5B | $2.1B | ||
| Q3 24 | $1.5B | $619.5M | ||
| Q2 24 | $1.5B | $1.2B |
净利润FYBRRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | — | $85.0M | ||
| Q3 25 | $-76.0M | $221.5M | ||
| Q2 25 | $-123.0M | $311.7M | ||
| Q1 25 | $-64.0M | $78.8M | ||
| Q4 24 | $-118.0M | $290.2M | ||
| Q3 24 | $-82.0M | $121.7M | ||
| Q2 24 | $-123.0M | $235.6M |
毛利率FYBRRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 64.3% | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | 65.2% | — | ||
| Q4 24 | 64.2% | — | ||
| Q3 24 | 63.4% | — | ||
| Q2 24 | 64.8% | — |
营业利润率FYBRRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | — | 13.8% | ||
| Q3 25 | 7.6% | 21.4% | ||
| Q2 25 | 2.9% | 25.2% | ||
| Q1 25 | 5.1% | 7.4% | ||
| Q4 24 | 5.8% | 23.8% | ||
| Q3 24 | 5.8% | 7.3% | ||
| Q2 24 | 6.2% | 23.6% |
净利率FYBRRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | -5.0% | 20.0% | ||
| Q2 25 | -8.1% | 25.6% | ||
| Q1 25 | -4.3% | 10.3% | ||
| Q4 24 | -7.9% | 14.0% | ||
| Q3 24 | -5.6% | 19.7% | ||
| Q2 24 | -8.4% | 19.2% |
每股收益（稀释后）FYBRRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | — | $0.09 | ||
| Q3 25 | $-0.30 | $0.35 | ||
| Q2 25 | $-0.49 | $0.53 | ||
| Q1 25 | $-0.26 | $0.07 | ||
| Q4 24 | $-0.48 | $0.50 | ||
| Q3 24 | $-0.33 | $0.20 | ||
| Q2 24 | $-0.49 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.0M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.7B | $9.1B |
| 总资产 | $21.6B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FYBRRITM
| Q1 26 | — | — | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | $336.0M | $1.6B | ||
| Q2 25 | $412.0M | $1.6B | ||
| Q1 25 | $506.0M | $1.5B | ||
| Q4 24 | $750.0M | $1.5B | ||
| Q3 24 | $1.3B | $1.6B | ||
| Q2 24 | $1.2B | $1.2B |
总债务FYBRRITM
| Q1 26 | — | — | ||
| Q4 25 | — | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | — | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益FYBRRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | — | $8.4B | ||
| Q3 25 | $4.7B | $8.5B | ||
| Q2 25 | $4.8B | $7.9B | ||
| Q1 25 | $4.9B | $7.8B | ||
| Q4 24 | $4.9B | $7.8B | ||
| Q3 24 | $5.1B | $7.7B | ||
| Q2 24 | $5.1B | $7.3B |
总资产FYBRRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | — | $53.1B | ||
| Q3 25 | $21.6B | $47.2B | ||
| Q2 25 | $21.3B | $44.3B | ||
| Q1 25 | $20.9B | $45.3B | ||
| Q4 24 | $20.6B | $46.0B | ||
| Q3 24 | $20.9B | $42.3B | ||
| Q2 24 | $20.2B | $42.0B |
负债/权益比FYBRRITM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $504.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-315.0M | — |
| 自由现金流率自由现金流/营收 | -20.5% | — |
| 资本支出强度资本支出/营收 | 53.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.4B | — |
8季度趋势，按日历期对齐
经营现金流FYBRRITM
| Q1 26 | — | — | ||
| Q4 25 | — | $-114.6M | ||
| Q3 25 | $504.0M | $-2.0B | ||
| Q2 25 | $477.0M | $-557.1M | ||
| Q1 25 | $519.0M | $1.4B | ||
| Q4 24 | $294.0M | $-1.8B | ||
| Q3 24 | $618.0M | $768.1M | ||
| Q2 24 | $374.0M | $-55.7M |
自由现金流FYBRRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $-315.0M | — | ||
| Q2 25 | $-368.0M | — | ||
| Q1 25 | $-238.0M | — | ||
| Q4 24 | $-498.0M | — | ||
| Q3 24 | $-81.0M | — | ||
| Q2 24 | $-252.0M | — |
自由现金流率FYBRRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -20.5% | — | ||
| Q2 25 | -24.2% | — | ||
| Q1 25 | -15.9% | — | ||
| Q4 24 | -33.4% | — | ||
| Q3 24 | -5.5% | — | ||
| Q2 24 | -17.2% | — |
资本支出强度FYBRRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 53.4% | — | ||
| Q2 25 | 55.5% | — | ||
| Q1 25 | 50.6% | — | ||
| Q4 24 | 53.2% | — | ||
| Q3 24 | 47.5% | — | ||
| Q2 24 | 42.7% | — |
现金转化率FYBRRITM
| Q1 26 | — | — | ||
| Q4 25 | — | -1.35× | ||
| Q3 25 | — | -9.22× | ||
| Q2 25 | — | -1.79× | ||
| Q1 25 | — | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | — | 6.31× | ||
| Q2 24 | — | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
