vs
Frontier Communications Parent, Inc.（FYBR）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是瑞思迈的1.1倍（$1.5B vs $1.4B），瑞思迈净利率更高（27.6% vs -5.0%，领先32.6%），瑞思迈同比增速更快（11.0% vs 4.2%），过去两年瑞思迈的营收复合增速更高（7.9% vs 4.3%）
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
FYBR vs RMD — 直观对比
营收规模更大
FYBR
是对方的1.1倍
$1.4B
营收增速更快
RMD
高出6.8%
4.2%
净利率更高
RMD
高出32.6%
-5.0%
两年增速更快
RMD
近两年复合增速
4.3%
损益表 — Q3 FY2025 vs Q4 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.4B |
| 净利润 | $-76.0M | $392.6M |
| 毛利率 | 64.3% | 61.8% |
| 营业利润率 | 7.6% | 34.6% |
| 净利率 | -5.0% | 27.6% |
| 营收同比 | 4.2% | 11.0% |
| 净利润同比 | 7.3% | 13.9% |
| 每股收益（稀释后） | $-0.30 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FYBRRMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.5B | $1.2B | ||
| Q2 24 | $1.5B | $1.2B |
净利润FYBRRMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | — | $392.6M | ||
| Q3 25 | $-76.0M | $348.5M | ||
| Q2 25 | $-123.0M | $379.7M | ||
| Q1 25 | $-64.0M | $365.0M | ||
| Q4 24 | $-118.0M | $344.6M | ||
| Q3 24 | $-82.0M | $311.4M | ||
| Q2 24 | $-123.0M | $292.2M |
毛利率FYBRRMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | 64.3% | 61.5% | ||
| Q2 25 | 65.0% | 60.8% | ||
| Q1 25 | 65.2% | 59.3% | ||
| Q4 24 | 64.2% | 58.6% | ||
| Q3 24 | 63.4% | 58.6% | ||
| Q2 24 | 64.8% | 58.5% |
营业利润率FYBRRMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | — | 34.6% | ||
| Q3 25 | 7.6% | 33.4% | ||
| Q2 25 | 2.9% | 33.7% | ||
| Q1 25 | 5.1% | 33.0% | ||
| Q4 24 | 5.8% | 32.5% | ||
| Q3 24 | 5.8% | 31.6% | ||
| Q2 24 | 6.2% | 31.2% |
净利率FYBRRMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | — | 27.6% | ||
| Q3 25 | -5.0% | 26.1% | ||
| Q2 25 | -8.1% | 28.2% | ||
| Q1 25 | -4.3% | 28.3% | ||
| Q4 24 | -7.9% | 26.9% | ||
| Q3 24 | -5.6% | 25.4% | ||
| Q2 24 | -8.4% | 23.9% |
每股收益（稀释后）FYBRRMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | — | $2.68 | ||
| Q3 25 | $-0.30 | $2.37 | ||
| Q2 25 | $-0.49 | $2.58 | ||
| Q1 25 | $-0.26 | $2.48 | ||
| Q4 24 | $-0.48 | $2.34 | ||
| Q3 24 | $-0.33 | $2.11 | ||
| Q2 24 | $-0.49 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.0M | $1.4B |
| 总债务越低越好 | — | $663.8M |
| 股东权益账面价值 | $4.7B | $6.3B |
| 总资产 | $21.6B | $8.5B |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资FYBRRMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $336.0M | $1.4B | ||
| Q2 25 | $412.0M | $1.2B | ||
| Q1 25 | $506.0M | $932.7M | ||
| Q4 24 | $750.0M | $521.9M | ||
| Q3 24 | $1.3B | $426.4M | ||
| Q2 24 | $1.2B | $238.4M |
总债务FYBRRMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | — | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | — | $658.4M | ||
| Q1 25 | — | $663.1M | ||
| Q4 24 | — | $662.9M | ||
| Q3 24 | — | $667.6M | ||
| Q2 24 | — | $697.3M |
股东权益FYBRRMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | — | $6.3B | ||
| Q3 25 | $4.7B | $6.1B | ||
| Q2 25 | $4.8B | $6.0B | ||
| Q1 25 | $4.9B | $5.5B | ||
| Q4 24 | $4.9B | $5.3B | ||
| Q3 24 | $5.1B | $5.2B | ||
| Q2 24 | $5.1B | $4.9B |
总资产FYBRRMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | — | $8.5B | ||
| Q3 25 | $21.6B | $8.3B | ||
| Q2 25 | $21.3B | $8.2B | ||
| Q1 25 | $20.9B | $7.6B | ||
| Q4 24 | $20.6B | $7.1B | ||
| Q3 24 | $20.9B | $7.2B | ||
| Q2 24 | $20.2B | $6.9B |
负债/权益比FYBRRMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $504.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-315.0M | — |
| 自由现金流率自由现金流/营收 | -20.5% | — |
| 资本支出强度资本支出/营收 | 53.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.4B | — |
8季度趋势，按日历期对齐
经营现金流FYBRRMD
| Q2 26 | — | — | ||
| Q4 25 | — | $339.7M | ||
| Q3 25 | $504.0M | $457.3M | ||
| Q2 25 | $477.0M | $538.8M | ||
| Q1 25 | $519.0M | $578.7M | ||
| Q4 24 | $294.0M | $308.6M | ||
| Q3 24 | $618.0M | $325.5M | ||
| Q2 24 | $374.0M | $440.1M |
自由现金流FYBRRMD
| Q2 26 | — | — | ||
| Q4 25 | — | $311.2M | ||
| Q3 25 | $-315.0M | $414.4M | ||
| Q2 25 | $-368.0M | $508.2M | ||
| Q1 25 | $-238.0M | $557.9M | ||
| Q4 24 | $-498.0M | $288.0M | ||
| Q3 24 | $-81.0M | $307.7M | ||
| Q2 24 | $-252.0M | $415.2M |
自由现金流率FYBRRMD
| Q2 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | -20.5% | 31.0% | ||
| Q2 25 | -24.2% | 37.7% | ||
| Q1 25 | -15.9% | 43.2% | ||
| Q4 24 | -33.4% | 22.5% | ||
| Q3 24 | -5.5% | 25.1% | ||
| Q2 24 | -17.2% | 33.9% |
资本支出强度FYBRRMD
| Q2 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | 53.4% | 3.2% | ||
| Q2 25 | 55.5% | 2.3% | ||
| Q1 25 | 50.6% | 1.6% | ||
| Q4 24 | 53.2% | 1.6% | ||
| Q3 24 | 47.5% | 1.5% | ||
| Q2 24 | 42.7% | 2.0% |
现金转化率FYBRRMD
| Q2 26 | — | — | ||
| Q4 25 | — | 0.87× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | — | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
RMD
暂无分部数据
