vs
Frontier Communications Parent, Inc.（FYBR）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是Frontier Communications Parent, Inc.的1.4倍（$2.1B vs $1.5B），Roper Technologies净利率更高（15.8% vs -5.0%，领先20.8%），Roper Technologies同比增速更快（11.3% vs 4.2%），Roper Technologies自由现金流更多（$507.0M vs $-315.0M），过去两年Roper Technologies的营收复合增速更高（10.5% vs 4.3%）
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
FYBR vs ROP — 直观对比
营收规模更大
ROP
是对方的1.4倍
$1.5B
营收增速更快
ROP
高出7.1%
4.2%
净利率更高
ROP
高出20.8%
-5.0%
自由现金流更多
ROP
多$822.0M
$-315.0M
两年增速更快
ROP
近两年复合增速
4.3%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.1B |
| 净利润 | $-76.0M | $331.0M |
| 毛利率 | 64.3% | 69.4% |
| 营业利润率 | 7.6% | 27.2% |
| 净利率 | -5.0% | 15.8% |
| 营收同比 | 4.2% | 11.3% |
| 净利润同比 | 7.3% | 53.7% |
| 每股收益（稀释后） | $-0.30 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FYBRROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | $1.5B | $2.0B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.5B | $1.9B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $1.5B | $1.8B | ||
| Q2 24 | $1.5B | $1.7B |
净利润FYBRROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | — | $428.4M | ||
| Q3 25 | $-76.0M | $398.5M | ||
| Q2 25 | $-123.0M | $378.3M | ||
| Q1 25 | $-64.0M | $331.1M | ||
| Q4 24 | $-118.0M | $462.3M | ||
| Q3 24 | $-82.0M | $367.9M | ||
| Q2 24 | $-123.0M | $337.1M |
毛利率FYBRROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | 64.3% | 69.5% | ||
| Q2 25 | 65.0% | 69.2% | ||
| Q1 25 | 65.2% | 68.7% | ||
| Q4 24 | 64.2% | 68.3% | ||
| Q3 24 | 63.4% | 69.2% | ||
| Q2 24 | 64.8% | 69.5% |
营业利润率FYBRROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | — | 28.6% | ||
| Q3 25 | 7.6% | 28.4% | ||
| Q2 25 | 2.9% | 28.2% | ||
| Q1 25 | 5.1% | 27.9% | ||
| Q4 24 | 5.8% | 28.0% | ||
| Q3 24 | 5.8% | 28.1% | ||
| Q2 24 | 6.2% | 28.8% |
净利率FYBRROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | -5.0% | 19.8% | ||
| Q2 25 | -8.1% | 19.5% | ||
| Q1 25 | -4.3% | 17.6% | ||
| Q4 24 | -7.9% | 24.6% | ||
| Q3 24 | -5.6% | 20.8% | ||
| Q2 24 | -8.4% | 19.6% |
每股收益（稀释后）FYBRROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | — | $3.97 | ||
| Q3 25 | $-0.30 | $3.68 | ||
| Q2 25 | $-0.49 | $3.49 | ||
| Q1 25 | $-0.26 | $3.06 | ||
| Q4 24 | $-0.48 | $4.29 | ||
| Q3 24 | $-0.33 | $3.40 | ||
| Q2 24 | $-0.49 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.0M | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $4.7B | $18.8B |
| 总资产 | $21.6B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资FYBRROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | — | $297.4M | ||
| Q3 25 | $336.0M | $320.0M | ||
| Q2 25 | $412.0M | $242.4M | ||
| Q1 25 | $506.0M | $372.8M | ||
| Q4 24 | $750.0M | $188.2M | ||
| Q3 24 | $1.3B | $269.6M | ||
| Q2 24 | $1.2B | $251.5M |
总债务FYBRROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FYBRROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | — | $19.9B | ||
| Q3 25 | $4.7B | $20.0B | ||
| Q2 25 | $4.8B | $19.6B | ||
| Q1 25 | $4.9B | $19.2B | ||
| Q4 24 | $4.9B | $18.9B | ||
| Q3 24 | $5.1B | $18.5B | ||
| Q2 24 | $5.1B | $18.1B |
总资产FYBRROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | — | $34.6B | ||
| Q3 25 | $21.6B | $34.6B | ||
| Q2 25 | $21.3B | $33.2B | ||
| Q1 25 | $20.9B | $31.4B | ||
| Q4 24 | $20.6B | $31.3B | ||
| Q3 24 | $20.9B | $31.6B | ||
| Q2 24 | $20.2B | $29.8B |
负债/权益比FYBRROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $504.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-315.0M | $507.0M |
| 自由现金流率自由现金流/营收 | -20.5% | 24.2% |
| 资本支出强度资本支出/营收 | 53.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.4B | — |
8季度趋势，按日历期对齐
经营现金流FYBRROP
| Q1 26 | — | — | ||
| Q4 25 | — | $738.0M | ||
| Q3 25 | $504.0M | $869.5M | ||
| Q2 25 | $477.0M | $404.1M | ||
| Q1 25 | $519.0M | $528.7M | ||
| Q4 24 | $294.0M | $722.2M | ||
| Q3 24 | $618.0M | $755.4M | ||
| Q2 24 | $374.0M | $384.1M |
自由现金流FYBRROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-315.0M | — | ||
| Q2 25 | $-368.0M | — | ||
| Q1 25 | $-238.0M | — | ||
| Q4 24 | $-498.0M | — | ||
| Q3 24 | $-81.0M | — | ||
| Q2 24 | $-252.0M | — |
自由现金流率FYBRROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | -20.5% | — | ||
| Q2 25 | -24.2% | — | ||
| Q1 25 | -15.9% | — | ||
| Q4 24 | -33.4% | — | ||
| Q3 24 | -5.5% | — | ||
| Q2 24 | -17.2% | — |
资本支出强度FYBRROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | 53.4% | — | ||
| Q2 25 | 55.5% | — | ||
| Q1 25 | 50.6% | — | ||
| Q4 24 | 53.2% | — | ||
| Q3 24 | 47.5% | — | ||
| Q2 24 | 42.7% | — |
现金转化率FYBRROP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | — | 1.60× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | — | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
ROP
暂无分部数据
