vs
Frontier Communications Parent, Inc.（FYBR）与TUTOR PERINI CORP（TPC）财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是TUTOR PERINI CORP的1.0倍（$1.5B vs $1.5B），TUTOR PERINI CORP净利率更高（1.9% vs -5.0%，领先6.9%），TUTOR PERINI CORP同比增速更快（41.2% vs 4.2%），TUTOR PERINI CORP自由现金流更多（$98.7M vs $-315.0M），过去两年TUTOR PERINI CORP的营收复合增速更高（19.9% vs 4.3%）
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
Tutor Perini集团是美国顶尖的大型总承包商之一，2008年由Perini公司与Tutor-Saliba公司合并成立，总部位于加利福尼亚州西尔马。公司业务覆盖北美全境，2024年营收约43.3亿美元，核心业务涵盖桥梁、公路、隧道、机场、公共交通系统等民用基建项目，同时也涉足建筑工程领域。
FYBR vs TPC — 直观对比
营收规模更大
FYBR
是对方的1.0倍
$1.5B
营收增速更快
TPC
高出37.0%
4.2%
净利率更高
TPC
高出6.9%
-5.0%
自由现金流更多
TPC
多$413.7M
$-315.0M
两年增速更快
TPC
近两年复合增速
4.3%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.5B |
| 净利润 | $-76.0M | $28.8M |
| 毛利率 | 64.3% | 9.8% |
| 营业利润率 | 7.6% | 3.3% |
| 净利率 | -5.0% | 1.9% |
| 营收同比 | 4.2% | 41.2% |
| 净利润同比 | 7.3% | 136.3% |
| 每股收益（稀释后） | $-0.30 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FYBRTPC
| Q4 25 | — | $1.5B | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.5B | $1.1B | ||
| Q1 24 | $1.4B | $1.0B |
净利润FYBRTPC
| Q4 25 | — | $28.8M | ||
| Q3 25 | $-76.0M | $3.6M | ||
| Q2 25 | $-123.0M | $20.0M | ||
| Q1 25 | $-64.0M | $28.0M | ||
| Q4 24 | $-118.0M | $-79.4M | ||
| Q3 24 | $-82.0M | $-100.9M | ||
| Q2 24 | $-123.0M | $812.0K | ||
| Q1 24 | $1.0M | $15.8M |
毛利率FYBRTPC
| Q4 25 | — | 9.8% | ||
| Q3 25 | 64.3% | 12.0% | ||
| Q2 25 | 65.0% | 14.3% | ||
| Q1 25 | 65.2% | 10.8% | ||
| Q4 24 | 64.2% | -0.9% | ||
| Q3 24 | 63.4% | -2.4% | ||
| Q2 24 | 64.8% | 10.4% | ||
| Q1 24 | 63.9% | 11.0% |
营业利润率FYBRTPC
| Q4 25 | — | 3.3% | ||
| Q3 25 | 7.6% | 2.8% | ||
| Q2 25 | 2.9% | 5.6% | ||
| Q1 25 | 5.1% | 5.2% | ||
| Q4 24 | 5.8% | -8.1% | ||
| Q3 24 | 5.8% | -9.9% | ||
| Q2 24 | 6.2% | 3.6% | ||
| Q1 24 | 6.2% | 4.7% |
净利率FYBRTPC
| Q4 25 | — | 1.9% | ||
| Q3 25 | -5.0% | 0.3% | ||
| Q2 25 | -8.1% | 1.5% | ||
| Q1 25 | -4.3% | 2.2% | ||
| Q4 24 | -7.9% | -7.4% | ||
| Q3 24 | -5.6% | -9.3% | ||
| Q2 24 | -8.4% | 0.1% | ||
| Q1 24 | 0.1% | 1.5% |
每股收益（稀释后）FYBRTPC
| Q4 25 | — | $0.53 | ||
| Q3 25 | $-0.30 | $0.07 | ||
| Q2 25 | $-0.49 | $0.38 | ||
| Q1 25 | $-0.26 | $0.53 | ||
| Q4 24 | $-0.48 | $-1.53 | ||
| Q3 24 | $-0.33 | $-1.92 | ||
| Q2 24 | $-0.49 | $0.02 | ||
| Q1 24 | $0.00 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.0M | $734.6M |
| 总债务越低越好 | — | $407.4M |
| 股东权益账面价值 | $4.7B | $1.2B |
| 总资产 | $21.6B | $5.2B |
| 负债/权益比越低杠杆越低 | — | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资FYBRTPC
| Q4 25 | — | $734.6M | ||
| Q3 25 | $336.0M | $695.7M | ||
| Q2 25 | $412.0M | $526.1M | ||
| Q1 25 | $506.0M | $276.5M | ||
| Q4 24 | $750.0M | $455.1M | ||
| Q3 24 | $1.3B | $287.4M | ||
| Q2 24 | $1.2B | $267.1M | ||
| Q1 24 | $1.5B | $358.3M |
总债务FYBRTPC
| Q4 25 | — | $407.4M | ||
| Q3 25 | — | $413.1M | ||
| Q2 25 | — | $419.4M | ||
| Q1 25 | — | $405.6M | ||
| Q4 24 | — | $534.1M | ||
| Q3 24 | — | $681.4M | ||
| Q2 24 | — | $676.4M | ||
| Q1 24 | — | $801.2M |
股东权益FYBRTPC
| Q4 25 | — | $1.2B | ||
| Q3 25 | $4.7B | $1.2B | ||
| Q2 25 | $4.8B | $1.2B | ||
| Q1 25 | $4.9B | $1.2B | ||
| Q4 24 | $4.9B | $1.1B | ||
| Q3 24 | $5.1B | $1.2B | ||
| Q2 24 | $5.1B | $1.3B | ||
| Q1 24 | $5.3B | $1.3B |
总资产FYBRTPC
| Q4 25 | — | $5.2B | ||
| Q3 25 | $21.6B | $5.2B | ||
| Q2 25 | $21.3B | $4.9B | ||
| Q1 25 | $20.9B | $4.5B | ||
| Q4 24 | $20.6B | $4.2B | ||
| Q3 24 | $20.9B | $4.4B | ||
| Q2 24 | $20.2B | $4.3B | ||
| Q1 24 | $20.2B | $4.4B |
负债/权益比FYBRTPC
| Q4 25 | — | 0.33× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | — | 0.52× | ||
| Q1 24 | — | 0.61× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $504.0M | $173.7M |
| 自由现金流经营现金流 - 资本支出 | $-315.0M | $98.7M |
| 自由现金流率自由现金流/营收 | -20.5% | 6.5% |
| 资本支出强度资本支出/营收 | 53.4% | 5.0% |
| 现金转化率经营现金流/净利润 | — | 6.02× |
| 过去12个月自由现金流最近4个季度 | $-1.4B | $567.2M |
8季度趋势，按日历期对齐
经营现金流FYBRTPC
| Q4 25 | — | $173.7M | ||
| Q3 25 | $504.0M | $289.1M | ||
| Q2 25 | $477.0M | $262.4M | ||
| Q1 25 | $519.0M | $22.9M | ||
| Q4 24 | $294.0M | $329.6M | ||
| Q3 24 | $618.0M | $22.6M | ||
| Q2 24 | $374.0M | $53.1M | ||
| Q1 24 | $335.0M | $98.3M |
自由现金流FYBRTPC
| Q4 25 | — | $98.7M | ||
| Q3 25 | $-315.0M | $240.2M | ||
| Q2 25 | $-368.0M | $235.6M | ||
| Q1 25 | $-238.0M | $-7.2M | ||
| Q4 24 | $-498.0M | $320.4M | ||
| Q3 24 | $-81.0M | $15.6M | ||
| Q2 24 | $-252.0M | $42.2M | ||
| Q1 24 | $-331.0M | $87.8M |
自由现金流率FYBRTPC
| Q4 25 | — | 6.5% | ||
| Q3 25 | -20.5% | 17.0% | ||
| Q2 25 | -24.2% | 17.1% | ||
| Q1 25 | -15.9% | -0.6% | ||
| Q4 24 | -33.4% | 30.0% | ||
| Q3 24 | -5.5% | 1.4% | ||
| Q2 24 | -17.2% | 3.7% | ||
| Q1 24 | -22.9% | 8.4% |
资本支出强度FYBRTPC
| Q4 25 | — | 5.0% | ||
| Q3 25 | 53.4% | 3.5% | ||
| Q2 25 | 55.5% | 2.0% | ||
| Q1 25 | 50.6% | 2.4% | ||
| Q4 24 | 53.2% | 0.9% | ||
| Q3 24 | 47.5% | 0.6% | ||
| Q2 24 | 42.7% | 1.0% | ||
| Q1 24 | 46.1% | 1.0% |
现金转化率FYBRTPC
| Q4 25 | — | 6.02× | ||
| Q3 25 | — | 79.63× | ||
| Q2 25 | — | 13.14× | ||
| Q1 25 | — | 0.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 65.44× | ||
| Q1 24 | 335.00× | 6.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
TPC
| State And Local Agencies | $591.1M | 39% |
| Mass Transit | $449.9M | 30% |
| Federal Agencies | $115.0M | 8% |
| Bridges | $100.5M | 7% |
| Military Facilities | $93.1M | 6% |
| Commercial And Industrial Facilities | $46.7M | 3% |
| Detention Facilities | $43.8M | 3% |
| Power And Energy | $35.8M | 2% |
| Multi Unit Residential | $25.9M | 2% |
| Education Facilities | $12.0M | 1% |
| Water | $3.6M | 0% |
