vs
GAIA, INC（GAIA）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
REDWOOD TRUST INC的季度营收约是GAIA, INC的1.0倍（$25.9M vs $25.5M），REDWOOD TRUST INC净利率更高（77.2% vs -0.3%，领先77.5%），GAIA, INC同比增速更快（5.8% vs -6.1%），过去两年GAIA, INC的营收复合增速更高（9.4% vs -41.0%）
Gaia Inc.是一家美国媒体公司，1988年由伊尔卡·里萨维在科罗拉多州路易斯维尔创立，在纳斯达克上市，股票代码GAIA。该公司运营订阅视频点播平台Gaia TV，提供原创和授权的另类媒体纪录片，内容涵盖健康、灵性等主题。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
GAIA vs RWT — 直观对比
营收规模更大
RWT
是对方的1.0倍
$25.5M
营收增速更快
GAIA
高出11.9%
-6.1%
净利率更高
RWT
高出77.5%
-0.3%
两年增速更快
GAIA
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $25.5M | $25.9M |
| 净利润 | $-75.0K | $20.0M |
| 毛利率 | 87.6% | — |
| 营业利润率 | -2.6% | — |
| 净利率 | -0.3% | 77.2% |
| 营收同比 | 5.8% | -6.1% |
| 净利润同比 | 91.7% | 402.6% |
| 每股收益（稀释后） | $-0.02 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GAIARWT
| Q4 25 | $25.5M | $25.9M | ||
| Q3 25 | $25.0M | $15.0M | ||
| Q2 25 | $24.6M | $13.8M | ||
| Q1 25 | $23.8M | $27.9M | ||
| Q4 24 | $24.1M | $27.6M | ||
| Q3 24 | $22.0M | $25.5M | ||
| Q2 24 | $21.9M | $67.4M | ||
| Q1 24 | $21.3M | $74.5M |
净利润GAIARWT
| Q4 25 | $-75.0K | $20.0M | ||
| Q3 25 | $-1.2M | $-7.7M | ||
| Q2 25 | $-2.0M | $-98.5M | ||
| Q1 25 | $-1.2M | $16.1M | ||
| Q4 24 | $-907.0K | $-6.6M | ||
| Q3 24 | $-1.2M | $14.8M | ||
| Q2 24 | $-2.2M | $15.5M | ||
| Q1 24 | $-971.0K | $30.3M |
毛利率GAIARWT
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
营业利润率GAIARWT
| Q4 25 | -2.6% | — | ||
| Q3 25 | -5.0% | -9.0% | ||
| Q2 25 | -8.9% | -679.0% | ||
| Q1 25 | -4.3% | 80.2% | ||
| Q4 24 | -7.1% | -1.3% | ||
| Q3 24 | -5.3% | 86.1% | ||
| Q2 24 | -9.1% | 30.3% | ||
| Q1 24 | -4.0% | 41.3% |
净利率GAIARWT
| Q4 25 | -0.3% | 77.2% | ||
| Q3 25 | -4.6% | -51.4% | ||
| Q2 25 | -8.3% | -712.0% | ||
| Q1 25 | -5.1% | 57.8% | ||
| Q4 24 | -3.8% | -24.0% | ||
| Q3 24 | -5.4% | 58.1% | ||
| Q2 24 | -9.9% | 23.0% | ||
| Q1 24 | -4.6% | 40.6% |
每股收益（稀释后）GAIARWT
| Q4 25 | $-0.02 | $0.11 | ||
| Q3 25 | $-0.05 | $-0.08 | ||
| Q2 25 | $-0.07 | $-0.76 | ||
| Q1 25 | $-0.04 | $0.10 | ||
| Q4 24 | $-0.03 | $-0.08 | ||
| Q3 24 | $-0.05 | $0.09 | ||
| Q2 24 | $-0.09 | $0.10 | ||
| Q1 24 | $-0.05 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.5M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $87.9M | $982.6M |
| 总资产 | $154.6M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GAIARWT
| Q4 25 | $13.5M | $255.7M | ||
| Q3 25 | $14.2M | $226.3M | ||
| Q2 25 | $13.9M | $302.0M | ||
| Q1 25 | $13.1M | $259.9M | ||
| Q4 24 | $5.9M | $245.2M | ||
| Q3 24 | $4.4M | $253.7M | ||
| Q2 24 | $5.5M | $275.6M | ||
| Q1 24 | $8.6M | $275.4M |
总债务GAIARWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益GAIARWT
| Q4 25 | $87.9M | $982.6M | ||
| Q3 25 | $86.3M | $999.0M | ||
| Q2 25 | $85.7M | $1.1B | ||
| Q1 25 | $87.0M | $1.2B | ||
| Q4 24 | $80.7M | $1.2B | ||
| Q3 24 | $81.2M | $1.2B | ||
| Q2 24 | $82.1M | $1.2B | ||
| Q1 24 | $84.8M | $1.2B |
总资产GAIARWT
| Q4 25 | $154.6M | $23.7B | ||
| Q3 25 | $151.1M | $22.6B | ||
| Q2 25 | $147.0M | $21.3B | ||
| Q1 25 | $148.5M | $19.9B | ||
| Q4 24 | $141.2M | $18.3B | ||
| Q3 24 | $139.6M | $18.4B | ||
| Q2 24 | $142.1M | $16.5B | ||
| Q1 24 | $133.8M | $15.1B |
负债/权益比GAIARWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $76.0K | — |
| 自由现金流率自由现金流/营收 | 0.3% | — |
| 资本支出强度资本支出/营收 | 6.6% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | $-377.0K | — |
8季度趋势，按日历期对齐
经营现金流GAIARWT
| Q4 25 | $1.8M | $-10.1B | ||
| Q3 25 | $326.0K | $-2.7B | ||
| Q2 25 | $2.3M | $-2.1B | ||
| Q1 25 | $1.3M | $-2.0B | ||
| Q4 24 | $2.7M | $-5.9B | ||
| Q3 24 | $409.0K | $-2.1B | ||
| Q2 24 | $-2.1M | $-2.0B | ||
| Q1 24 | $5.9M | $-954.2M |
自由现金流GAIARWT
| Q4 25 | $76.0K | — | ||
| Q3 25 | $-1.6M | — | ||
| Q2 25 | $880.0K | — | ||
| Q1 25 | $268.0K | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $-952.0K | — | ||
| Q2 24 | $-3.5M | — | ||
| Q1 24 | $4.9M | — |
自由现金流率GAIARWT
| Q4 25 | 0.3% | — | ||
| Q3 25 | -6.4% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | -4.3% | — | ||
| Q2 24 | -16.1% | — | ||
| Q1 24 | 22.8% | — |
资本支出强度GAIARWT
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 6.2% | — | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 5.0% | — |
现金转化率GAIARWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
RWT
暂无分部数据
