vs
GATX CORP（GATX）与Royalty Pharma plc（RPRX）财务数据对比。点击上方公司名可切换其他公司
Royalty Pharma plc的季度营收约是GATX CORP的1.4倍（$622.0M vs $449.0M），Royalty Pharma plc净利率更高（34.4% vs 21.6%，领先12.8%），GATX CORP同比增速更快（8.6% vs 4.8%），过去两年GATX CORP的营收复合增速更高（8.7% vs 4.6%）
GATX公司总部位于美国伊利诺伊州芝加哥，是全球知名的轨道车辆租赁服务商，业务覆盖北美、欧洲、亚洲，旗下拥有近15万辆轨道车辆，涵盖罐车、货运车厢、机车等品类。此外，公司与罗尔斯·罗伊斯合资持有规模领先的飞机备用发动机租赁资产组合，主要服务石油等行业客户。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业，专注于研发可调节转化生长因子β（TGF-β）超家族蛋白的药物，该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
GATX vs RPRX — 直观对比
营收规模更大
RPRX
是对方的1.4倍
$449.0M
营收增速更快
GATX
高出3.8%
4.8%
净利率更高
RPRX
高出12.8%
21.6%
两年增速更快
GATX
近两年复合增速
4.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $449.0M | $622.0M |
| 净利润 | $97.0M | $214.2M |
| 毛利率 | — | — |
| 营业利润率 | 15.6% | 62.4% |
| 净利率 | 21.6% | 34.4% |
| 营收同比 | 8.6% | 4.8% |
| 净利润同比 | 26.8% | 2.9% |
| 每股收益（稀释后） | $2.66 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GATXRPRX
| Q4 25 | $449.0M | $622.0M | ||
| Q3 25 | $439.3M | $609.3M | ||
| Q2 25 | $430.5M | $578.7M | ||
| Q1 25 | $421.6M | $568.2M | ||
| Q4 24 | $413.5M | $593.6M | ||
| Q3 24 | $405.4M | $564.7M | ||
| Q2 24 | $386.7M | $537.3M | ||
| Q1 24 | $379.9M | $568.0M |
净利润GATXRPRX
| Q4 25 | $97.0M | $214.2M | ||
| Q3 25 | $82.2M | $288.2M | ||
| Q2 25 | $75.5M | $30.2M | ||
| Q1 25 | $78.6M | $238.3M | ||
| Q4 24 | $76.5M | $208.2M | ||
| Q3 24 | $89.0M | $544.0M | ||
| Q2 24 | $44.4M | $102.0M | ||
| Q1 24 | $74.3M | $4.8M |
营业利润率GATXRPRX
| Q4 25 | 15.6% | 62.4% | ||
| Q3 25 | 13.3% | 70.1% | ||
| Q2 25 | 18.7% | 36.3% | ||
| Q1 25 | 16.6% | 94.0% | ||
| Q4 24 | 14.6% | 60.9% | ||
| Q3 24 | 21.1% | — | ||
| Q2 24 | 10.9% | 50.2% | ||
| Q1 24 | 19.3% | -13.0% |
净利率GATXRPRX
| Q4 25 | 21.6% | 34.4% | ||
| Q3 25 | 18.7% | 47.3% | ||
| Q2 25 | 17.5% | 5.2% | ||
| Q1 25 | 18.6% | 41.9% | ||
| Q4 24 | 18.5% | 35.1% | ||
| Q3 24 | 22.0% | 96.3% | ||
| Q2 24 | 11.5% | 19.0% | ||
| Q1 24 | 19.6% | 0.8% |
每股收益（稀释后）GATXRPRX
| Q4 25 | $2.66 | $0.49 | ||
| Q3 25 | $2.25 | $0.67 | ||
| Q2 25 | $2.06 | $0.07 | ||
| Q1 25 | $2.15 | $0.55 | ||
| Q4 24 | $2.11 | $0.46 | ||
| Q3 24 | $2.43 | $1.21 | ||
| Q2 24 | $1.21 | $0.23 | ||
| Q1 24 | $2.03 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $743.0M | $618.7M |
| 总债务越低越好 | $12.5B | $9.0B |
| 股东权益账面价值 | $2.8B | $9.7B |
| 总资产 | $18.0B | $19.6B |
| 负债/权益比越低杠杆越低 | 4.55× | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资GATXRPRX
| Q4 25 | $743.0M | $618.7M | ||
| Q3 25 | $696.1M | $938.9M | ||
| Q2 25 | $754.6M | $631.9M | ||
| Q1 25 | $757.2M | $1.1B | ||
| Q4 24 | $401.6M | $929.0M | ||
| Q3 24 | $503.7M | $950.1M | ||
| Q2 24 | $823.6M | $1.8B | ||
| Q1 24 | $479.1M | $843.0M |
总债务GATXRPRX
| Q4 25 | $12.5B | $9.0B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | $8.3B | $7.6B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $7.6B | ||
| Q1 24 | — | $6.1B |
股东权益GATXRPRX
| Q4 25 | $2.8B | $9.7B | ||
| Q3 25 | $2.7B | $9.6B | ||
| Q2 25 | $2.7B | $9.5B | ||
| Q1 25 | $2.5B | $9.8B | ||
| Q4 24 | $2.4B | $10.3B | ||
| Q3 24 | $2.4B | $10.3B | ||
| Q2 24 | $2.3B | $9.8B | ||
| Q1 24 | $2.3B | $9.9B |
总资产GATXRPRX
| Q4 25 | $18.0B | $19.6B | ||
| Q3 25 | $13.3B | $19.3B | ||
| Q2 25 | $13.2B | $18.3B | ||
| Q1 25 | $13.0B | $17.6B | ||
| Q4 24 | $12.3B | $18.2B | ||
| Q3 24 | $12.4B | $18.0B | ||
| Q2 24 | $12.2B | $17.7B | ||
| Q1 24 | $11.6B | $16.1B |
负债/权益比GATXRPRX
| Q4 25 | 4.55× | 0.92× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 3.39× | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $144.3M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.49× | 3.86× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GATXRPRX
| Q4 25 | $144.3M | $827.1M | ||
| Q3 25 | $218.3M | $702.6M | ||
| Q2 25 | $161.3M | $364.0M | ||
| Q1 25 | $124.2M | $596.1M | ||
| Q4 24 | $206.0M | $742.5M | ||
| Q3 24 | $160.2M | $703.6M | ||
| Q2 24 | $138.3M | $658.2M | ||
| Q1 24 | $97.6M | $664.6M |
现金转化率GATXRPRX
| Q4 25 | 1.49× | 3.86× | ||
| Q3 25 | 2.66× | 2.44× | ||
| Q2 25 | 2.14× | 12.06× | ||
| Q1 25 | 1.58× | 2.50× | ||
| Q4 24 | 2.69× | 3.57× | ||
| Q3 24 | 1.80× | 1.29× | ||
| Q2 24 | 3.11× | 6.45× | ||
| Q1 24 | 1.31× | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GATX
| Rail North America | $300.9M | 67% |
| Rail International | $104.1M | 23% |
| Other | $33.8M | 8% |
| Other Business Segments | $10.2M | 2% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
