vs
GOLDEN ENTERTAINMENT, INC.（GDEN）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
GOLDEN ENTERTAINMENT, INC.的季度营收约是GDEV Inc.的1.3倍（$155.6M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -5.5%，领先19.3%），GDEV Inc.同比增速更快（13.3% vs -5.2%）
黄金娱乐公司是一家总部位于内华达州恩特普赖斯的美国博彩企业，成立于2015年，由黄金博彩与莱克斯娱乐合并而来。该公司目前在内华达南部运营8家度假赌场，同时也是内华达州规模最大的酒馆运营商，2017年10月曾以8.5亿美元完成对美国赌场娱乐地产公司的收购。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
GDEN vs GDEV — 直观对比
营收规模更大
GDEN
是对方的1.3倍
$119.9M
营收增速更快
GDEV
高出18.5%
-5.2%
净利率更高
GDEV
高出19.3%
-5.5%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $155.6M | $119.9M |
| 净利润 | $-8.5M | $16.6M |
| 毛利率 | 92.5% | — |
| 营业利润率 | -1.5% | 15.5% |
| 净利率 | -5.5% | 13.9% |
| 营收同比 | -5.2% | 13.3% |
| 净利润同比 | -386.0% | 13.0% |
| 每股收益（稀释后） | $-0.31 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDENGDEV
| Q4 25 | $155.6M | — | ||
| Q3 25 | $154.8M | — | ||
| Q2 25 | $163.6M | $119.9M | ||
| Q1 25 | $160.8M | — | ||
| Q4 24 | $164.2M | — | ||
| Q3 24 | $161.2M | — | ||
| Q2 24 | $167.3M | $105.8M | ||
| Q1 24 | $174.0M | — |
净利润GDENGDEV
| Q4 25 | $-8.5M | — | ||
| Q3 25 | $-4.7M | — | ||
| Q2 25 | $4.6M | $16.6M | ||
| Q1 25 | $2.5M | — | ||
| Q4 24 | $3.0M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $623.0K | $14.7M | ||
| Q1 24 | $42.0M | — |
毛利率GDENGDEV
| Q4 25 | 92.5% | — | ||
| Q3 25 | 92.8% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 92.7% | — | ||
| Q4 24 | 96.3% | — | ||
| Q3 24 | 93.0% | — | ||
| Q2 24 | 93.2% | — | ||
| Q1 24 | 89.9% | — |
营业利润率GDENGDEV
| Q4 25 | -1.5% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 7.3% | 15.5% | ||
| Q1 25 | 6.9% | — | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 4.2% | — | ||
| Q2 24 | 8.1% | 14.4% | ||
| Q1 24 | 46.0% | — |
净利率GDENGDEV
| Q4 25 | -5.5% | — | ||
| Q3 25 | -3.0% | — | ||
| Q2 25 | 2.8% | 13.9% | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 0.4% | 13.9% | ||
| Q1 24 | 24.1% | — |
每股收益（稀释后）GDENGDEV
| Q4 25 | $-0.31 | — | ||
| Q3 25 | $-0.18 | — | ||
| Q2 25 | $0.17 | $0.90 | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $0.14 | — | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | $0.02 | $0.81 | ||
| Q1 24 | $1.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.3M | $41.6M |
| 总债务越低越好 | $426.6M | — |
| 股东权益账面价值 | $420.9M | $-129.4M |
| 总资产 | $1.0B | $210.2M |
| 负债/权益比越低杠杆越低 | 1.01× | — |
8季度趋势，按日历期对齐
现金及短期投资GDENGDEV
| Q4 25 | $55.3M | — | ||
| Q3 25 | $58.3M | — | ||
| Q2 25 | $52.3M | $41.6M | ||
| Q1 25 | $50.5M | — | ||
| Q4 24 | $57.7M | — | ||
| Q3 24 | $68.6M | — | ||
| Q2 24 | $88.6M | $50.8M | ||
| Q1 24 | $404.3M | — |
总债务GDENGDEV
| Q4 25 | $426.6M | — | ||
| Q3 25 | $417.3M | — | ||
| Q2 25 | $423.3M | — | ||
| Q1 25 | $399.3M | — | ||
| Q4 24 | $405.3M | — | ||
| Q3 24 | $386.3M | — | ||
| Q2 24 | $388.2M | — | ||
| Q1 24 | $660.9M | — |
股东权益GDENGDEV
| Q4 25 | $420.9M | — | ||
| Q3 25 | $434.2M | — | ||
| Q2 25 | $443.3M | $-129.4M | ||
| Q1 25 | $462.0M | — | ||
| Q4 24 | $474.2M | — | ||
| Q3 24 | $513.1M | — | ||
| Q2 24 | $539.0M | $-118.7M | ||
| Q1 24 | $569.6M | — |
总资产GDENGDEV
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | $210.2M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.2B | $282.8M | ||
| Q1 24 | $1.5B | — |
负债/权益比GDENGDEV
| Q4 25 | 1.01× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.75× | — | ||
| Q2 24 | 0.72× | — | ||
| Q1 24 | 1.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.2M | — |
| 自由现金流经营现金流 - 资本支出 | $-4.4M | — |
| 自由现金流率自由现金流/营收 | -2.8% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $35.6M | — |
8季度趋势，按日历期对齐
经营现金流GDENGDEV
| Q4 25 | $10.2M | — | ||
| Q3 25 | $26.9M | — | ||
| Q2 25 | $17.4M | — | ||
| Q1 25 | $28.6M | — | ||
| Q4 24 | $22.5M | — | ||
| Q3 24 | $22.5M | — | ||
| Q2 24 | $21.5M | — | ||
| Q1 24 | $25.8M | — |
自由现金流GDENGDEV
| Q4 25 | $-4.4M | — | ||
| Q3 25 | $19.3M | — | ||
| Q2 25 | $4.0M | — | ||
| Q1 25 | $16.6M | — | ||
| Q4 24 | $14.3M | — | ||
| Q3 24 | $14.7M | — | ||
| Q2 24 | $3.9M | — | ||
| Q1 24 | $9.5M | — |
自由现金流率GDENGDEV
| Q4 25 | -2.8% | — | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 10.4% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 9.1% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 5.5% | — |
资本支出强度GDENGDEV
| Q4 25 | 9.4% | — | ||
| Q3 25 | 4.9% | — | ||
| Q2 25 | 8.2% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 10.5% | — | ||
| Q1 24 | 9.3% | — |
现金转化率GDENGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.76× | — | ||
| Q1 25 | 11.43× | — | ||
| Q4 24 | 7.57× | — | ||
| Q3 24 | 4.36× | — | ||
| Q2 24 | 34.51× | — | ||
| Q1 24 | 0.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEN
| Nevada Casino Resorts | $90.2M | 58% |
| Nevada Locals Casinos | $37.4M | 24% |
| Nevada Taverns | $27.7M | 18% |
GDEV
暂无分部数据
