vs
GDEV Inc.（GDEV）与百胜餐饮集团（LCUT）财务数据对比。点击上方公司名可切换其他公司
百胜餐饮集团的季度营收约是GDEV Inc.的1.7倍（$204.1M vs $119.9M），GDEV Inc.净利率更高（13.9% vs 8.9%，领先5.0%），GDEV Inc.同比增速更快（13.3% vs -5.2%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
百胜餐饮集团是美国跨国快餐企业，1977年百事可乐收购肯德基、必胜客、塔可Bell后将其整合为旗下子公司，1997年百事剥离该业务板块后正式独立为百胜集团。集团目前运营肯德基、必胜客、塔可Bell、哈比特汉堡等多个餐饮品牌，同时布局相关餐饮科技业务，门店网络遍布全球多个国家和地区。
GDEV vs LCUT — 直观对比
营收规模更大
LCUT
是对方的1.7倍
$119.9M
营收增速更快
GDEV
高出18.5%
-5.2%
净利率更高
GDEV
高出5.0%
8.9%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $204.1M |
| 净利润 | $16.6M | $18.2M |
| 毛利率 | — | 38.6% |
| 营业利润率 | 15.5% | 9.8% |
| 净利率 | 13.9% | 8.9% |
| 营收同比 | 13.3% | -5.2% |
| 净利润同比 | 13.0% | 103.5% |
| 每股收益（稀释后） | $0.90 | $0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVLCUT
| Q4 25 | — | $204.1M | ||
| Q3 25 | — | $171.9M | ||
| Q2 25 | $119.9M | $131.9M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $215.2M | ||
| Q3 24 | — | $183.8M | ||
| Q2 24 | $105.8M | $141.7M | ||
| Q1 24 | — | $142.2M |
净利润GDEVLCUT
| Q4 25 | — | $18.2M | ||
| Q3 25 | — | $-1.2M | ||
| Q2 25 | $16.6M | $-39.7M | ||
| Q1 25 | — | $-4.2M | ||
| Q4 24 | — | $8.9M | ||
| Q3 24 | — | $344.0K | ||
| Q2 24 | $14.7M | $-18.2M | ||
| Q1 24 | — | $-6.3M |
毛利率GDEVLCUT
| Q4 25 | — | 38.6% | ||
| Q3 25 | — | 35.1% | ||
| Q2 25 | — | 38.6% | ||
| Q1 25 | — | 36.1% | ||
| Q4 24 | — | 37.7% | ||
| Q3 24 | — | 36.7% | ||
| Q2 24 | — | 38.5% | ||
| Q1 24 | — | 40.5% |
营业利润率GDEVLCUT
| Q4 25 | — | 9.8% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | 15.5% | -28.2% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | 14.4% | 0.8% | ||
| Q1 24 | — | 1.3% |
净利率GDEVLCUT
| Q4 25 | — | 8.9% | ||
| Q3 25 | — | -0.7% | ||
| Q2 25 | 13.9% | -30.1% | ||
| Q1 25 | — | -3.0% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | 13.9% | -12.8% | ||
| Q1 24 | — | -4.4% |
每股收益（稀释后）GDEVLCUT
| Q4 25 | — | $0.83 | ||
| Q3 25 | — | $-0.05 | ||
| Q2 25 | $0.90 | $-1.83 | ||
| Q1 25 | — | $-0.19 | ||
| Q4 24 | — | $0.41 | ||
| Q3 24 | — | $0.02 | ||
| Q2 24 | $0.81 | $-0.85 | ||
| Q1 24 | — | $-0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $4.3M |
| 总债务越低越好 | — | $135.0M |
| 股东权益账面价值 | $-129.4M | $202.3M |
| 总资产 | $210.2M | $572.6M |
| 负债/权益比越低杠杆越低 | — | 0.67× |
8季度趋势，按日历期对齐
现金及短期投资GDEVLCUT
| Q4 25 | — | $4.3M | ||
| Q3 25 | — | $12.1M | ||
| Q2 25 | $41.6M | $12.0M | ||
| Q1 25 | — | $10.4M | ||
| Q4 24 | — | $2.9M | ||
| Q3 24 | — | $6.0M | ||
| Q2 24 | $50.8M | $3.4M | ||
| Q1 24 | — | $4.6M |
总债务GDEVLCUT
| Q4 25 | — | $135.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $142.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GDEVLCUT
| Q4 25 | — | $202.3M | ||
| Q3 25 | — | $184.6M | ||
| Q2 25 | $-129.4M | $185.8M | ||
| Q1 25 | — | $225.7M | ||
| Q4 24 | — | $229.9M | ||
| Q3 24 | — | $220.9M | ||
| Q2 24 | $-118.7M | $219.8M | ||
| Q1 24 | — | $223.7M |
总资产GDEVLCUT
| Q4 25 | — | $572.6M | ||
| Q3 25 | — | $581.1M | ||
| Q2 25 | $210.2M | $551.9M | ||
| Q1 25 | — | $594.6M | ||
| Q4 24 | — | $634.3M | ||
| Q3 24 | — | $668.7M | ||
| Q2 24 | $282.8M | $617.0M | ||
| Q1 24 | — | $602.7M |
负债/权益比GDEVLCUT
| Q4 25 | — | 0.67× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.62× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.7M |
| 自由现金流经营现金流 - 资本支出 | — | $2.6M |
| 自由现金流率自由现金流/营收 | — | 1.3% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 0.21× |
| 过去12个月自由现金流最近4个季度 | — | $3.3M |
8季度趋势，按日历期对齐
经营现金流GDEVLCUT
| Q4 25 | — | $3.7M | ||
| Q3 25 | — | $-22.2M | ||
| Q2 25 | — | $9.3M | ||
| Q1 25 | — | $16.7M | ||
| Q4 24 | — | $20.3M | ||
| Q3 24 | — | $-22.7M | ||
| Q2 24 | — | $10.4M | ||
| Q1 24 | — | $10.5M |
自由现金流GDEVLCUT
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $-22.7M | ||
| Q2 25 | — | $8.2M | ||
| Q1 25 | — | $15.1M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | — | $-23.2M | ||
| Q2 24 | — | $9.9M | ||
| Q1 24 | — | $9.9M |
自由现金流率GDEVLCUT
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | -13.2% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 10.8% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | -12.6% | ||
| Q2 24 | — | 7.0% | ||
| Q1 24 | — | 7.0% |
资本支出强度GDEVLCUT
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.4% |
现金转化率GDEVLCUT
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.28× | ||
| Q3 24 | — | -65.89× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
LCUT
| Kitchenware | $114.3M | 56% |
| Tableware | $41.7M | 20% |
| Home Solutions | $29.4M | 14% |
| Other | $18.8M | 9% |
