vs
GOLDEN HEAVEN GROUP HOLDINGS LTD.（GDHG）与Genius Sports Ltd（GENI）财务数据对比。点击上方公司名可切换其他公司
Genius Sports Ltd的季度营收约是GOLDEN HEAVEN GROUP HOLDINGS LTD.的33.4倍（$510.9M vs $15.3M）。Genius Sports Ltd净利率更高（-12.3% vs -56.2%，领先43.9%）
金天集团控股有限公司主要在中国内地运营大型游乐园、文旅综合体及家庭休闲娱乐场所，核心服务涵盖惊险游乐设施、主题娱乐区、文化体验活动及配套餐饮零售，满足全年龄段消费者的休闲娱乐需求。
Genius Sports是一家体育数据与科技企业，为体育联盟、博彩机构及媒体公司提供数据管理、视频流媒体和赛事诚信服务，致力于帮助合作伙伴优化运营效率、丰富用户体验，保障体育赛事的公平透明与商业价值落地。
GDHG vs GENI — 直观对比
营收规模更大
GENI
是对方的33.4倍
$15.3M
净利率更高
GENI
高出43.9%
-56.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $15.3M | $510.9M |
| 净利润 | $-8.6M | $-63.0M |
| 毛利率 | 50.2% | 25.2% |
| 营业利润率 | -44.5% | -11.5% |
| 净利率 | -56.2% | -12.3% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-10.83 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDHGGENI
| Q4 25 | — | $510.9M | ||
| Q3 25 | $15.3M | $335.4M | ||
| Q2 25 | — | $215.2M | ||
| Q1 25 | $13.8M | $119.7M | ||
| Q4 24 | — | $413.0M | ||
| Q3 24 | — | $285.8M | ||
| Q2 24 | — | $184.1M | ||
| Q1 24 | $13.8M | $97.2M |
净利润GDHGGENI
| Q4 25 | — | $-63.0M | ||
| Q3 25 | $-8.6M | — | ||
| Q2 25 | — | $-47.3M | ||
| Q1 25 | — | $-25.5M | ||
| Q4 24 | — | $-85.5M | ||
| Q3 24 | — | $-47.1M | ||
| Q2 24 | — | $-35.5M | ||
| Q1 24 | $2.5M | $-25.2M |
毛利率GDHGGENI
| Q4 25 | — | 25.2% | ||
| Q3 25 | 50.2% | 24.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | 52.0% | 10.7% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | — | 20.5% | ||
| Q2 24 | — | 18.6% | ||
| Q1 24 | 52.0% | 9.8% |
营业利润率GDHGGENI
| Q4 25 | — | -11.5% | ||
| Q3 25 | -44.5% | -15.3% | ||
| Q2 25 | — | -21.0% | ||
| Q1 25 | — | -20.3% | ||
| Q4 24 | — | -18.0% | ||
| Q3 24 | — | -13.9% | ||
| Q2 24 | — | -16.8% | ||
| Q1 24 | 25.5% | -23.7% |
净利率GDHGGENI
| Q4 25 | — | -12.3% | ||
| Q3 25 | -56.2% | — | ||
| Q2 25 | — | -22.0% | ||
| Q1 25 | — | -21.3% | ||
| Q4 24 | — | -20.7% | ||
| Q3 24 | — | -16.5% | ||
| Q2 24 | — | -19.3% | ||
| Q1 24 | 18.4% | -25.9% |
每股收益（稀释后）GDHGGENI
| Q4 25 | — | — | ||
| Q3 25 | $-10.83 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $86.0M | $280.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $180.7M | $724.5M |
| 总资产 | $191.4M | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDHGGENI
| Q4 25 | — | $280.6M | ||
| Q3 25 | $86.0M | $110.2M | ||
| Q2 25 | — | $110.2M | ||
| Q1 25 | $19.8M | $110.2M | ||
| Q4 24 | — | $100.3M | ||
| Q3 24 | — | $100.3M | ||
| Q2 24 | — | $100.3M | ||
| Q1 24 | $129.4K | $100.3M |
股东权益GDHGGENI
| Q4 25 | — | $724.5M | ||
| Q3 25 | $180.7M | $572.4M | ||
| Q2 25 | — | $572.4M | ||
| Q1 25 | $83.7M | $572.4M | ||
| Q4 24 | — | $573.0M | ||
| Q3 24 | — | $573.0M | ||
| Q2 24 | — | $573.0M | ||
| Q1 24 | $64.3M | $573.0M |
总资产GDHGGENI
| Q4 25 | — | $1.1B | ||
| Q3 25 | $191.4M | $792.3M | ||
| Q2 25 | — | $792.3M | ||
| Q1 25 | $98.6M | $792.3M | ||
| Q4 24 | — | $775.7M | ||
| Q3 24 | — | $775.7M | ||
| Q2 24 | — | $775.7M | ||
| Q1 24 | $82.9M | $775.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.0M | $81.9M |
| 自由现金流经营现金流 - 资本支出 | — | $69.6M |
| 自由现金流率自由现金流/营收 | — | 13.6% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $33.5M |
8季度趋势，按日历期对齐
经营现金流GDHGGENI
| Q4 25 | — | $81.9M | ||
| Q3 25 | $19.0M | $-4.8M | ||
| Q2 25 | — | $-1.2M | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $14.9M | ||
| Q3 24 | — | $-9.2M | ||
| Q2 24 | — | — | ||
| Q1 24 | $-911.6K | — |
自由现金流GDHGGENI
| Q4 25 | — | $69.6M | ||
| Q3 25 | — | $-14.2M | ||
| Q2 25 | — | $-5.8M | ||
| Q1 25 | — | $-16.0M | ||
| Q4 24 | — | $11.3M | ||
| Q3 24 | — | $-11.6M | ||
| Q2 24 | — | — | ||
| Q1 24 | $-924.9K | — |
自由现金流率GDHGGENI
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | -4.2% | ||
| Q2 25 | — | -2.7% | ||
| Q1 25 | — | -13.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | -4.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | -6.7% | — |
资本支出强度GDHGGENI
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.1% | — |
现金转化率GDHGGENI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
