vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与HomeTrust Bancshares, Inc.（HTB）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是HomeTrust Bancshares, Inc.的1.9倍（$104.1M vs $53.6M），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs 3.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 3.5%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
HomeTrust Bancshares, Inc.是总部位于美国北卡罗来纳州阿什维尔的银行控股公司，总资产达43亿美元，在北卡、南卡、佐治亚和田纳西州共设有33家网点，旗下拥有HomeTrust银行、Tryon联邦银行等七家社区银行。
GDYN vs HTB — 直观对比
营收规模更大
GDYN
是对方的1.9倍
$53.6M
营收增速更快
GDYN
高出0.0%
3.7%
两年增速更快
GDYN
近两年复合增速
3.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $53.6M |
| 净利润 | $-1.5M | — |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | 37.0% |
| 净利率 | -1.4% | — |
| 营收同比 | 3.7% | 3.7% |
| 净利润同比 | -150.6% | — |
| 每股收益（稀释后） | $-0.02 | $0.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNHTB
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $53.6M | ||
| Q3 25 | $104.2M | $54.1M | ||
| Q2 25 | $101.1M | $54.4M | ||
| Q1 25 | $100.4M | $50.9M | ||
| Q4 24 | $100.3M | $51.7M | ||
| Q3 24 | $87.4M | $50.6M | ||
| Q2 24 | $83.0M | $50.6M |
净利润GDYNHTB
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $16.5M | ||
| Q2 25 | $5.3M | $17.2M | ||
| Q1 25 | $2.9M | $14.5M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $13.1M | ||
| Q2 24 | $-817.0K | $12.4M |
毛利率GDYNHTB
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNHTB
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 37.0% | ||
| Q3 25 | -0.2% | 38.5% | ||
| Q2 25 | -0.1% | 40.1% | ||
| Q1 25 | -2.0% | 36.2% | ||
| Q4 24 | 1.3% | 35.4% | ||
| Q3 24 | 2.4% | 33.2% | ||
| Q2 24 | 0.0% | 31.3% |
净利率GDYNHTB
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | 30.5% | ||
| Q2 25 | 5.2% | 31.6% | ||
| Q1 25 | 2.9% | 28.5% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | 25.9% | ||
| Q2 24 | -1.0% | 24.6% |
每股收益（稀释后）GDYNHTB
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.93 | ||
| Q3 25 | $0.01 | $0.95 | ||
| Q2 25 | $0.06 | $1.00 | ||
| Q1 25 | $0.03 | $0.84 | ||
| Q4 24 | $0.06 | $0.83 | ||
| Q3 24 | $0.05 | $0.76 | ||
| Q2 24 | $-0.01 | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $324.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $600.7M |
| 总资产 | $605.0M | $4.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNHTB
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $324.7M | ||
| Q3 25 | $338.6M | $315.8M | ||
| Q2 25 | $336.8M | $297.2M | ||
| Q1 25 | $325.5M | $299.8M | ||
| Q4 24 | $334.7M | $279.2M | ||
| Q3 24 | $231.3M | $293.5M | ||
| Q2 24 | $256.0M | $294.2M |
股东权益GDYNHTB
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $600.7M | ||
| Q3 25 | $537.7M | $595.8M | ||
| Q2 25 | $532.2M | $579.3M | ||
| Q1 25 | $517.4M | $565.4M | ||
| Q4 24 | $517.8M | $551.8M | ||
| Q3 24 | $400.2M | $540.0M | ||
| Q2 24 | $388.4M | $523.6M |
总资产GDYNHTB
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $4.5B | ||
| Q3 25 | $613.2M | $4.6B | ||
| Q2 25 | $608.9M | $4.6B | ||
| Q1 25 | $590.9M | $4.6B | ||
| Q4 24 | $592.2M | $4.6B | ||
| Q3 24 | $477.3M | $4.6B | ||
| Q2 24 | $443.6M | $4.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $49.5M |
| 自由现金流经营现金流 - 资本支出 | — | $45.3M |
| 自由现金流率自由现金流/营收 | — | 84.5% |
| 资本支出强度资本支出/营收 | — | 7.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $93.8M |
8季度趋势，按日历期对齐
经营现金流GDYNHTB
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $49.5M | ||
| Q3 25 | $7.0M | $-11.3M | ||
| Q2 25 | $14.4M | $-8.8M | ||
| Q1 25 | $9.4M | $71.7M | ||
| Q4 24 | $7.1M | $45.4M | ||
| Q3 24 | $9.2M | $43.8M | ||
| Q2 24 | $10.7M | $5.9M |
自由现金流GDYNHTB
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $45.3M | ||
| Q3 25 | $2.9M | $-12.0M | ||
| Q2 25 | $10.2M | $-10.2M | ||
| Q1 25 | $6.0M | $70.7M | ||
| Q4 24 | $4.4M | $42.4M | ||
| Q3 24 | $5.9M | $43.1M | ||
| Q2 24 | $8.0M | $5.7M |
自由现金流率GDYNHTB
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 84.5% | ||
| Q3 25 | 2.8% | -22.2% | ||
| Q2 25 | 10.1% | -18.7% | ||
| Q1 25 | 6.0% | 138.7% | ||
| Q4 24 | 4.4% | 82.0% | ||
| Q3 24 | 6.8% | 85.1% | ||
| Q2 24 | 9.7% | 11.2% |
资本支出强度GDYNHTB
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 7.8% | ||
| Q3 25 | 3.9% | 1.4% | ||
| Q2 25 | 4.1% | 2.5% | ||
| Q1 25 | 3.3% | 2.0% | ||
| Q4 24 | 2.6% | 5.9% | ||
| Q3 24 | 3.7% | 1.3% | ||
| Q2 24 | 3.2% | 0.5% |
现金转化率GDYNHTB
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | -0.68× | ||
| Q2 25 | 2.73× | -0.51× | ||
| Q1 25 | 3.21× | 4.93× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 3.34× | ||
| Q2 24 | — | 0.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
