vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与百胜餐饮集团（LCUT）财务数据对比。点击上方公司名可切换其他公司
百胜餐饮集团的季度营收约是GRID DYNAMICS HOLDINGS, INC.的2.0倍（$204.1M vs $104.1M），百胜餐饮集团净利率更高（8.9% vs -1.4%，领先10.3%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -5.2%），过去两年百胜餐饮集团的营收复合增速更高（19.8% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
百胜餐饮集团是美国跨国快餐企业，1977年百事可乐收购肯德基、必胜客、塔可Bell后将其整合为旗下子公司，1997年百事剥离该业务板块后正式独立为百胜集团。集团目前运营肯德基、必胜客、塔可Bell、哈比特汉堡等多个餐饮品牌，同时布局相关餐饮科技业务，门店网络遍布全球多个国家和地区。
GDYN vs LCUT — 直观对比
营收规模更大
LCUT
是对方的2.0倍
$104.1M
营收增速更快
GDYN
高出8.8%
-5.2%
净利率更高
LCUT
高出10.3%
-1.4%
两年增速更快
LCUT
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $204.1M |
| 净利润 | $-1.5M | $18.2M |
| 毛利率 | 34.8% | 38.6% |
| 营业利润率 | 61.7% | 9.8% |
| 净利率 | -1.4% | 8.9% |
| 营收同比 | 3.7% | -5.2% |
| 净利润同比 | -150.6% | 103.5% |
| 每股收益（稀释后） | $-0.02 | $0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNLCUT
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $204.1M | ||
| Q3 25 | $104.2M | $171.9M | ||
| Q2 25 | $101.1M | $131.9M | ||
| Q1 25 | $100.4M | $140.1M | ||
| Q4 24 | $100.3M | $215.2M | ||
| Q3 24 | $87.4M | $183.8M | ||
| Q2 24 | $83.0M | $141.7M |
净利润GDYNLCUT
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $18.2M | ||
| Q3 25 | $1.2M | $-1.2M | ||
| Q2 25 | $5.3M | $-39.7M | ||
| Q1 25 | $2.9M | $-4.2M | ||
| Q4 24 | $4.5M | $8.9M | ||
| Q3 24 | $4.3M | $344.0K | ||
| Q2 24 | $-817.0K | $-18.2M |
毛利率GDYNLCUT
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 38.6% | ||
| Q3 25 | 33.3% | 35.1% | ||
| Q2 25 | 34.1% | 38.6% | ||
| Q1 25 | 36.8% | 36.1% | ||
| Q4 24 | 36.9% | 37.7% | ||
| Q3 24 | 37.4% | 36.7% | ||
| Q2 24 | 35.6% | 38.5% |
营业利润率GDYNLCUT
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 9.8% | ||
| Q3 25 | -0.2% | 3.9% | ||
| Q2 25 | -0.1% | -28.2% | ||
| Q1 25 | -2.0% | 0.8% | ||
| Q4 24 | 1.3% | 7.2% | ||
| Q3 24 | 2.4% | 4.7% | ||
| Q2 24 | 0.0% | 0.8% |
净利率GDYNLCUT
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 8.9% | ||
| Q3 25 | 1.1% | -0.7% | ||
| Q2 25 | 5.2% | -30.1% | ||
| Q1 25 | 2.9% | -3.0% | ||
| Q4 24 | 4.5% | 4.1% | ||
| Q3 24 | 4.9% | 0.2% | ||
| Q2 24 | -1.0% | -12.8% |
每股收益（稀释后）GDYNLCUT
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.83 | ||
| Q3 25 | $0.01 | $-0.05 | ||
| Q2 25 | $0.06 | $-1.83 | ||
| Q1 25 | $0.03 | $-0.19 | ||
| Q4 24 | $0.06 | $0.41 | ||
| Q3 24 | $0.05 | $0.02 | ||
| Q2 24 | $-0.01 | $-0.85 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $4.3M |
| 总债务越低越好 | — | $135.0M |
| 股东权益账面价值 | $530.1M | $202.3M |
| 总资产 | $605.0M | $572.6M |
| 负债/权益比越低杠杆越低 | — | 0.67× |
8季度趋势，按日历期对齐
现金及短期投资GDYNLCUT
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $4.3M | ||
| Q3 25 | $338.6M | $12.1M | ||
| Q2 25 | $336.8M | $12.0M | ||
| Q1 25 | $325.5M | $10.4M | ||
| Q4 24 | $334.7M | $2.9M | ||
| Q3 24 | $231.3M | $6.0M | ||
| Q2 24 | $256.0M | $3.4M |
总债务GDYNLCUT
| Q1 26 | — | — | ||
| Q4 25 | — | $135.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $142.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDYNLCUT
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $202.3M | ||
| Q3 25 | $537.7M | $184.6M | ||
| Q2 25 | $532.2M | $185.8M | ||
| Q1 25 | $517.4M | $225.7M | ||
| Q4 24 | $517.8M | $229.9M | ||
| Q3 24 | $400.2M | $220.9M | ||
| Q2 24 | $388.4M | $219.8M |
总资产GDYNLCUT
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $572.6M | ||
| Q3 25 | $613.2M | $581.1M | ||
| Q2 25 | $608.9M | $551.9M | ||
| Q1 25 | $590.9M | $594.6M | ||
| Q4 24 | $592.2M | $634.3M | ||
| Q3 24 | $477.3M | $668.7M | ||
| Q2 24 | $443.6M | $617.0M |
负债/权益比GDYNLCUT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.67× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.62× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.7M |
| 自由现金流经营现金流 - 资本支出 | — | $2.6M |
| 自由现金流率自由现金流/营收 | — | 1.3% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 0.21× |
| 过去12个月自由现金流最近4个季度 | — | $3.3M |
8季度趋势，按日历期对齐
经营现金流GDYNLCUT
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $3.7M | ||
| Q3 25 | $7.0M | $-22.2M | ||
| Q2 25 | $14.4M | $9.3M | ||
| Q1 25 | $9.4M | $16.7M | ||
| Q4 24 | $7.1M | $20.3M | ||
| Q3 24 | $9.2M | $-22.7M | ||
| Q2 24 | $10.7M | $10.4M |
自由现金流GDYNLCUT
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $2.6M | ||
| Q3 25 | $2.9M | $-22.7M | ||
| Q2 25 | $10.2M | $8.2M | ||
| Q1 25 | $6.0M | $15.1M | ||
| Q4 24 | $4.4M | $19.7M | ||
| Q3 24 | $5.9M | $-23.2M | ||
| Q2 24 | $8.0M | $9.9M |
自由现金流率GDYNLCUT
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 1.3% | ||
| Q3 25 | 2.8% | -13.2% | ||
| Q2 25 | 10.1% | 6.2% | ||
| Q1 25 | 6.0% | 10.8% | ||
| Q4 24 | 4.4% | 9.1% | ||
| Q3 24 | 6.8% | -12.6% | ||
| Q2 24 | 9.7% | 7.0% |
资本支出强度GDYNLCUT
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 0.6% | ||
| Q3 25 | 3.9% | 0.3% | ||
| Q2 25 | 4.1% | 0.9% | ||
| Q1 25 | 3.3% | 1.1% | ||
| Q4 24 | 2.6% | 0.3% | ||
| Q3 24 | 3.7% | 0.3% | ||
| Q2 24 | 3.2% | 0.4% |
现金转化率GDYNLCUT
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 0.21× | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | 2.28× | ||
| Q3 24 | 2.15× | -65.89× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
LCUT
| Kitchenware | $114.3M | 56% |
| Tableware | $41.7M | 20% |
| Home Solutions | $29.4M | 14% |
| Other | $18.8M | 9% |
