vs
GREIF, INC(GEF)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
GREIF, INC的季度营收约是Rackspace Technology, Inc.的1.5倍($994.8M vs $682.8M),GREIF, INC净利率更高(17.6% vs -4.8%,领先22.3%),Rackspace Technology, Inc.同比增速更快(-0.4% vs -21.4%),过去两年Rackspace Technology, Inc.的营收复合增速更高(-0.6% vs -9.2%)
格瑞夫公司是全球工业包装产品及服务领域的领先企业,总部位于美国俄亥俄州特拉华市。公司最初以制桶业务起家,目前核心产品涵盖钢桶、纤维桶、塑料桶、中型散装容器、油桶、塑料瓶、密封件、箱板纸、瓦楞制品及粘合剂等,2018年位列《财富》美国1000强第617位。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
GEF vs RXT — 直观对比
营收规模更大
GEF
是对方的1.5倍
$682.8M
营收增速更快
RXT
高出21.0%
-21.4%
净利率更高
GEF
高出22.3%
-4.8%
两年增速更快
RXT
近两年复合增速
-9.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $994.8M | $682.8M |
| 净利润 | $174.6M | $-32.7M |
| 毛利率 | 20.4% | 17.6% |
| 营业利润率 | 25.8% | -0.5% |
| 净利率 | 17.6% | -4.8% |
| 营收同比 | -21.4% | -0.4% |
| 净利润同比 | 1930.2% | 41.6% |
| 每股收益(稀释后) | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GEF
RXT
| Q4 25 | $994.8M | $682.8M | ||
| Q3 25 | $1.1B | $671.2M | ||
| Q2 25 | $1.4B | $666.3M | ||
| Q1 25 | $1.3B | $665.4M | ||
| Q4 24 | $1.4B | $685.6M | ||
| Q3 24 | $1.5B | $675.8M | ||
| Q2 24 | $1.4B | $684.9M | ||
| Q1 24 | $1.2B | $690.8M |
净利润
GEF
RXT
| Q4 25 | $174.6M | $-32.7M | ||
| Q3 25 | $64.0M | $-67.1M | ||
| Q2 25 | $47.3M | $-54.5M | ||
| Q1 25 | $8.6M | $-71.5M | ||
| Q4 24 | $70.1M | $-56.0M | ||
| Q3 24 | $87.1M | $-186.6M | ||
| Q2 24 | $44.4M | $25.0M | ||
| Q1 24 | $67.2M | $-640.6M |
毛利率
GEF
RXT
| Q4 25 | 20.4% | 17.6% | ||
| Q3 25 | 22.7% | 19.4% | ||
| Q2 25 | 23.1% | 19.4% | ||
| Q1 25 | 19.4% | 19.1% | ||
| Q4 24 | 20.4% | 19.2% | ||
| Q3 24 | 20.0% | 20.3% | ||
| Q2 24 | 19.7% | 19.2% | ||
| Q1 24 | 18.4% | 19.2% |
营业利润率
GEF
RXT
| Q4 25 | 25.8% | -0.5% | ||
| Q3 25 | 6.4% | -5.1% | ||
| Q2 25 | 8.6% | -3.8% | ||
| Q1 25 | 4.7% | -5.8% | ||
| Q4 24 | 8.9% | -4.2% | ||
| Q3 24 | 11.8% | -25.7% | ||
| Q2 24 | 7.2% | -7.9% | ||
| Q1 24 | 5.7% | -94.5% |
净利率
GEF
RXT
| Q4 25 | 17.6% | -4.8% | ||
| Q3 25 | 5.6% | -10.0% | ||
| Q2 25 | 3.4% | -8.2% | ||
| Q1 25 | 0.7% | -10.7% | ||
| Q4 24 | 4.9% | -8.2% | ||
| Q3 24 | 6.0% | -27.6% | ||
| Q2 24 | 3.2% | 3.7% | ||
| Q1 24 | 5.6% | -92.7% |
每股收益(稀释后)
GEF
RXT
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.28 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $243.5M | $105.8M |
| 总债务越低越好 | $655.1M | $2.7B |
| 股东权益账面价值 | $2.9B | $-1.2B |
| 总资产 | $5.5B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
GEF
RXT
| Q4 25 | $243.5M | $105.8M | ||
| Q3 25 | $285.2M | $99.5M | ||
| Q2 25 | $252.7M | $103.9M | ||
| Q1 25 | $201.1M | $128.0M | ||
| Q4 24 | $197.7M | $144.0M | ||
| Q3 24 | $194.2M | $157.1M | ||
| Q2 24 | $196.0M | $190.2M | ||
| Q1 24 | $179.3M | $282.6M |
总债务
GEF
RXT
| Q4 25 | $655.1M | $2.7B | ||
| Q3 25 | $2.3B | $2.8B | ||
| Q2 25 | $2.4B | $2.8B | ||
| Q1 25 | $2.5B | $2.8B | ||
| Q4 24 | $2.7B | $2.8B | ||
| Q3 24 | $2.9B | $2.8B | ||
| Q2 24 | $2.9B | $2.9B | ||
| Q1 24 | $2.3B | $3.0B |
股东权益
GEF
RXT
| Q4 25 | $2.9B | $-1.2B | ||
| Q3 25 | $2.2B | $-1.2B | ||
| Q2 25 | $2.1B | $-1.1B | ||
| Q1 25 | $2.0B | $-1.1B | ||
| Q4 24 | $2.1B | $-1.0B | ||
| Q3 24 | $2.1B | $-949.7M | ||
| Q2 24 | $2.0B | $-756.2M | ||
| Q1 24 | $2.0B | $-787.2M |
总资产
GEF
RXT
| Q4 25 | $5.5B | $2.8B | ||
| Q3 25 | $6.7B | $2.8B | ||
| Q2 25 | $6.8B | $2.9B | ||
| Q1 25 | $6.6B | $3.0B | ||
| Q4 24 | $6.6B | $3.1B | ||
| Q3 24 | $6.8B | $3.1B | ||
| Q2 24 | $6.8B | $3.4B | ||
| Q1 24 | $6.0B | $3.5B |
负债/权益比
GEF
RXT
| Q4 25 | 0.22× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.12× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.31× | — | ||
| Q3 24 | 1.41× | — | ||
| Q2 24 | 1.44× | — | ||
| Q1 24 | 1.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-24.4M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | -0.14× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
GEF
RXT
| Q4 25 | $-24.4M | $59.7M | ||
| Q3 25 | $197.7M | $70.7M | ||
| Q2 25 | $136.4M | $8.4M | ||
| Q1 25 | $-30.8M | $12.6M | ||
| Q4 24 | $187.2M | $54.3M | ||
| Q3 24 | $76.8M | $51.8M | ||
| Q2 24 | $87.5M | $24.1M | ||
| Q1 24 | $4.5M | $-90.3M |
自由现金流
GEF
RXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率
GEF
RXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度
GEF
RXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率
GEF
RXT
| Q4 25 | -0.14× | — | ||
| Q3 25 | 3.09× | — | ||
| Q2 25 | 2.88× | — | ||
| Q1 25 | -3.58× | — | ||
| Q4 24 | 2.67× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 1.97× | 0.96× | ||
| Q1 24 | 0.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEF
| Other | $501.0M | 50% |
| Sustainable Fiber Solutions Segment | $300.4M | 30% |
| Customized Polymer Solutions Segment | $124.8M | 13% |
| Durable Metal Solutions Segment | $62.5M | 6% |
| Innovative Closure Solutions Segment | $6.1M | 1% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |