vs

Gen Digital(GEN)与ZoomInfo Technologies Inc.(GTM)财务数据对比。点击上方公司名可切换其他公司

Gen Digital的季度营收约是ZoomInfo Technologies Inc.的3.9倍($1.2B vs $319.1M)。Gen Digital净利率更高(15.5% vs 10.9%,领先4.6%)。Gen Digital同比增速更快(28.5% vs 3.2%)。过去两年Gen Digital的营收复合增速更高(13.4% vs 1.4%)

Gen Digital是一家跨国软件企业,双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格,是财富500强企业及标普500指数成分股,同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务,旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。

ZoomInfo Technologies Inc.是美国合规注册的数据服务商,通过数据采集、网页抓取等多元渠道汇总公开及非公开个人数据,同时收集企业、部门等商业主体信息,面向企业客户提供相关数据产品,助力客户开展精准营销等业务活动。

GEN vs GTM — 直观对比

营收规模更大
GEN
GEN
是对方的3.9倍
GEN
$1.2B
$319.1M
GTM
营收增速更快
GEN
GEN
高出25.3%
GEN
28.5%
3.2%
GTM
净利率更高
GEN
GEN
高出4.6%
GEN
15.5%
10.9%
GTM
两年增速更快
GEN
GEN
近两年复合增速
GEN
13.4%
1.4%
GTM

损益表 — Q1 2026 vs Q4 2025

指标
GEN
GEN
GTM
GTM
营收
$1.2B
$319.1M
净利润
$192.0M
$34.7M
毛利率
78.4%
84.0%
营业利润率
34.9%
17.0%
净利率
15.5%
10.9%
营收同比
28.5%
3.2%
净利润同比
6.1%
137.7%
每股收益(稀释后)
$0.31
$0.11

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
GEN
GEN
GTM
GTM
Q1 26
$1.2B
Q4 25
$1.2B
$319.1M
Q3 25
$1.3B
$318.0M
Q2 25
$306.7M
Q1 25
$1.0B
$305.7M
Q4 24
$986.0M
$309.1M
Q3 24
$974.0M
$303.6M
Q2 24
$965.0M
$291.5M
净利润
GEN
GEN
GTM
GTM
Q1 26
$192.0M
Q4 25
$134.0M
$34.7M
Q3 25
$135.0M
$38.7M
Q2 25
$24.0M
Q1 25
$142.0M
$26.8M
Q4 24
$159.0M
$14.6M
Q3 24
$161.0M
$23.8M
Q2 24
$181.0M
$-24.4M
毛利率
GEN
GEN
GTM
GTM
Q1 26
78.4%
Q4 25
78.2%
84.0%
Q3 25
78.8%
83.7%
Q2 25
83.9%
Q1 25
80.3%
84.5%
Q4 24
80.4%
82.8%
Q3 24
80.1%
84.4%
Q2 24
80.3%
84.3%
营业利润率
GEN
GEN
GTM
GTM
Q1 26
34.9%
Q4 25
35.9%
17.0%
Q3 25
35.5%
21.2%
Q2 25
17.5%
Q1 25
41.3%
16.5%
Q4 24
37.9%
10.0%
Q3 24
41.3%
14.3%
Q2 24
43.2%
-6.9%
净利率
GEN
GEN
GTM
GTM
Q1 26
15.5%
Q4 25
11.0%
10.9%
Q3 25
10.7%
12.2%
Q2 25
7.8%
Q1 25
14.1%
8.8%
Q4 24
16.1%
4.7%
Q3 24
16.5%
7.8%
Q2 24
18.8%
-8.4%
每股收益(稀释后)
GEN
GEN
GTM
GTM
Q1 26
$0.31
Q4 25
$0.21
$0.11
Q3 25
$0.22
$0.12
Q2 25
$0.07
Q1 25
$0.22
$0.08
Q4 24
$0.26
$0.04
Q3 24
$0.26
$0.07
Q2 24
$0.29
$-0.07

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
GEN
GEN
GTM
GTM
现金及短期投资手头流动性
$179.9M
总债务越低越好
$8.4B
$1.3B
股东权益账面价值
$2.3B
$1.5B
总资产
$15.8B
$6.4B
负债/权益比越低杠杆越低
3.61×
0.88×

8季度趋势,按日历期对齐

现金及短期投资
GEN
GEN
GTM
GTM
Q1 26
Q4 25
$179.9M
Q3 25
$135.0M
Q2 25
$176.9M
Q1 25
$1.0B
$140.5M
Q4 24
$883.0M
$139.9M
Q3 24
$737.0M
$147.7M
Q2 24
$644.0M
$399.3M
总债务
GEN
GEN
GTM
GTM
Q1 26
$8.4B
Q4 25
$8.7B
$1.3B
Q3 25
$8.9B
$1.3B
Q2 25
$1.3B
Q1 25
$8.3B
$1.2B
Q4 24
$8.5B
$1.2B
Q3 24
$8.5B
$1.2B
Q2 24
$8.5B
$1.2B
股东权益
GEN
GEN
GTM
GTM
Q1 26
$2.3B
Q4 25
$2.5B
$1.5B
Q3 25
$2.4B
$1.5B
Q2 25
$1.6B
Q1 25
$2.3B
$1.6B
Q4 24
$2.2B
$1.7B
Q3 24
$2.1B
$1.7B
Q2 24
$2.0B
$1.9B
总资产
GEN
GEN
GTM
GTM
Q1 26
$15.8B
Q4 25
$16.1B
$6.4B
Q3 25
$16.4B
$6.4B
Q2 25
$6.5B
Q1 25
$15.5B
$6.4B
Q4 24
$15.4B
$6.5B
Q3 24
$15.5B
$6.4B
Q2 24
$15.4B
$6.7B
负债/权益比
GEN
GEN
GTM
GTM
Q1 26
3.61×
Q4 25
3.54×
0.88×
Q3 25
3.75×
0.87×
Q2 25
0.85×
Q1 25
3.64×
0.75×
Q4 24
3.94×
0.72×
Q3 24
4.06×
0.74×
Q2 24
4.33×
0.66×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
GEN
GEN
GTM
GTM
经营现金流最新季度
$143.5M
自由现金流经营现金流 - 资本支出
$127.1M
自由现金流率自由现金流/营收
39.8%
资本支出强度资本支出/营收
5.1%
现金转化率经营现金流/净利润
4.14×
过去12个月自由现金流最近4个季度
$389.3M

8季度趋势,按日历期对齐

经营现金流
GEN
GEN
GTM
GTM
Q1 26
Q4 25
$541.0M
$143.5M
Q3 25
$409.0M
$93.8M
Q2 25
$108.9M
Q1 25
$473.0M
$119.2M
Q4 24
$326.0M
$109.0M
Q3 24
$158.0M
$18.2M
Q2 24
$264.0M
$126.3M
自由现金流
GEN
GEN
GTM
GTM
Q1 26
Q4 25
$535.0M
$127.1M
Q3 25
$405.0M
$70.9M
Q2 25
$86.9M
Q1 25
$470.0M
$104.4M
Q4 24
$318.0M
$85.6M
Q3 24
$156.0M
$600.0K
Q2 24
$262.0M
$115.2M
自由现金流率
GEN
GEN
GTM
GTM
Q1 26
Q4 25
43.9%
39.8%
Q3 25
32.2%
22.3%
Q2 25
28.3%
Q1 25
46.5%
34.2%
Q4 24
32.3%
27.7%
Q3 24
16.0%
0.2%
Q2 24
27.2%
39.5%
资本支出强度
GEN
GEN
GTM
GTM
Q1 26
Q4 25
0.5%
5.1%
Q3 25
0.3%
7.2%
Q2 25
7.2%
Q1 25
0.3%
4.8%
Q4 24
0.8%
7.6%
Q3 24
0.2%
5.8%
Q2 24
0.2%
3.8%
现金转化率
GEN
GEN
GTM
GTM
Q1 26
Q4 25
4.04×
4.14×
Q3 25
3.03×
2.42×
Q2 25
4.54×
Q1 25
3.33×
4.45×
Q4 24
2.05×
7.47×
Q3 24
0.98×
0.76×
Q2 24
1.46×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

GEN
GEN

Cyber Safety Platform$819.0M66%
Trust Based Solutions$421.0M34%
Net Interest Income On Notes Receivable$4.0M0%

GTM
GTM

暂无分部数据

相关对比