vs
Getty图片控股（GETY）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Getty图片控股的季度营收约是Ranger Energy Services, Inc.的2.0倍（$282.3M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs -32.2%，领先34.4%），Getty图片控股同比增速更快（14.1% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $7.7M），过去两年Getty图片控股的营收复合增速更高（12.7% vs 1.9%）
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
GETY vs RNGR — 直观对比
营收规模更大
GETY
是对方的2.0倍
$142.2M
营收增速更快
GETY
高出14.8%
-0.6%
净利率更高
RNGR
高出34.4%
-32.2%
自由现金流更多
RNGR
多$9.4M
$7.7M
两年增速更快
GETY
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $282.3M | $142.2M |
| 净利润 | $-90.9M | $3.2M |
| 毛利率 | 74.8% | — |
| 营业利润率 | -8.5% | 2.3% |
| 净利率 | -32.2% | 2.3% |
| 营收同比 | 14.1% | -0.6% |
| 净利润同比 | -467.6% | -44.8% |
| 每股收益（稀释后） | $-0.22 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GETYRNGR
| Q4 25 | $282.3M | $142.2M | ||
| Q3 25 | $240.0M | $128.9M | ||
| Q2 25 | $234.9M | $140.6M | ||
| Q1 25 | $224.1M | $135.2M | ||
| Q4 24 | $247.3M | $143.1M | ||
| Q3 24 | $240.5M | $153.0M | ||
| Q2 24 | $229.1M | $138.1M | ||
| Q1 24 | $222.3M | $136.9M |
净利润GETYRNGR
| Q4 25 | $-90.9M | $3.2M | ||
| Q3 25 | $21.6M | $1.2M | ||
| Q2 25 | $-34.4M | $7.3M | ||
| Q1 25 | $-102.6M | $600.0K | ||
| Q4 24 | $24.7M | $5.8M | ||
| Q3 24 | $-2.5M | $8.7M | ||
| Q2 24 | $3.7M | $4.7M | ||
| Q1 24 | $13.6M | $-800.0K |
毛利率GETYRNGR
| Q4 25 | 74.8% | — | ||
| Q3 25 | 73.2% | — | ||
| Q2 25 | 72.1% | — | ||
| Q1 25 | 73.1% | — | ||
| Q4 24 | 73.5% | — | ||
| Q3 24 | 73.4% | — | ||
| Q2 24 | 72.5% | — | ||
| Q1 24 | 72.9% | — |
营业利润率GETYRNGR
| Q4 25 | -8.5% | 2.3% | ||
| Q3 25 | 18.8% | 2.0% | ||
| Q2 25 | 15.1% | 6.1% | ||
| Q1 25 | 12.2% | 0.7% | ||
| Q4 24 | 14.5% | 6.2% | ||
| Q3 24 | 23.9% | 8.4% | ||
| Q2 24 | 20.3% | 5.3% | ||
| Q1 24 | 18.5% | -0.4% |
净利率GETYRNGR
| Q4 25 | -32.2% | 2.3% | ||
| Q3 25 | 9.0% | 0.9% | ||
| Q2 25 | -14.6% | 5.2% | ||
| Q1 25 | -45.8% | 0.4% | ||
| Q4 24 | 10.0% | 4.1% | ||
| Q3 24 | -1.1% | 5.7% | ||
| Q2 24 | 1.6% | 3.4% | ||
| Q1 24 | 6.1% | -0.6% |
每股收益（稀释后）GETYRNGR
| Q4 25 | $-0.22 | $0.14 | ||
| Q3 25 | $0.05 | $0.05 | ||
| Q2 25 | $-0.08 | $0.32 | ||
| Q1 25 | $-0.25 | $0.03 | ||
| Q4 24 | $0.07 | $0.24 | ||
| Q3 24 | $-0.01 | $0.39 | ||
| Q2 24 | $0.01 | $0.21 | ||
| Q1 24 | $0.03 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $90.2M | $10.3M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $552.5M | $300.1M |
| 总资产 | $3.2B | $419.3M |
| 负债/权益比越低杠杆越低 | 2.30× | — |
8季度趋势，按日历期对齐
现金及短期投资GETYRNGR
| Q4 25 | $90.2M | $10.3M | ||
| Q3 25 | $109.5M | $45.2M | ||
| Q2 25 | $110.3M | $48.9M | ||
| Q1 25 | $114.6M | $40.3M | ||
| Q4 24 | $121.2M | $40.9M | ||
| Q3 24 | $109.9M | $14.8M | ||
| Q2 24 | $121.7M | $8.7M | ||
| Q1 24 | $134.2M | $11.1M |
总债务GETYRNGR
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $0 | ||
| Q3 24 | $1.3B | $0 | ||
| Q2 24 | $1.3B | $0 | ||
| Q1 24 | $1.4B | $0 |
股东权益GETYRNGR
| Q4 25 | $552.5M | $300.1M | ||
| Q3 25 | $634.6M | $270.0M | ||
| Q2 25 | $611.2M | $276.9M | ||
| Q1 25 | $593.0M | $272.6M | ||
| Q4 24 | $670.2M | $273.8M | ||
| Q3 24 | $683.4M | $267.6M | ||
| Q2 24 | $654.0M | $260.5M | ||
| Q1 24 | $640.8M | $261.7M |
总资产GETYRNGR
| Q4 25 | $3.2B | $419.3M | ||
| Q3 25 | $2.6B | $372.8M | ||
| Q2 25 | $2.6B | $381.7M | ||
| Q1 25 | $2.6B | $376.5M | ||
| Q4 24 | $2.6B | $381.6M | ||
| Q3 24 | $2.6B | $373.9M | ||
| Q2 24 | $2.6B | $359.6M | ||
| Q1 24 | $2.6B | $355.5M |
负债/权益比GETYRNGR
| Q4 25 | 2.30× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.21× | — | ||
| Q4 24 | 1.96× | 0.00× | ||
| Q3 24 | 1.97× | 0.00× | ||
| Q2 24 | 2.06× | 0.00× | ||
| Q1 24 | 2.16× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.6M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $7.7M | $17.1M |
| 自由现金流率自由现金流/营收 | 2.7% | 12.0% |
| 资本支出强度资本支出/营收 | 4.6% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $5.7M | $42.9M |
8季度趋势，按日历期对齐
经营现金流GETYRNGR
| Q4 25 | $20.6M | $24.1M | ||
| Q3 25 | $22.6M | $13.6M | ||
| Q2 25 | $6.5M | $20.7M | ||
| Q1 25 | $15.4M | $10.6M | ||
| Q4 24 | $39.7M | $32.7M | ||
| Q3 24 | $10.7M | $17.7M | ||
| Q2 24 | $46.4M | $22.1M | ||
| Q1 24 | $21.5M | $12.0M |
自由现金流GETYRNGR
| Q4 25 | $7.7M | $17.1M | ||
| Q3 25 | $7.9M | $8.0M | ||
| Q2 25 | $-9.6M | $14.4M | ||
| Q1 25 | $-322.0K | $3.4M | ||
| Q4 24 | $24.6M | $27.3M | ||
| Q3 24 | $-1.8M | $10.8M | ||
| Q2 24 | $31.1M | $6.8M | ||
| Q1 24 | $7.1M | $5.5M |
自由现金流率GETYRNGR
| Q4 25 | 2.7% | 12.0% | ||
| Q3 25 | 3.3% | 6.2% | ||
| Q2 25 | -4.1% | 10.2% | ||
| Q1 25 | -0.1% | 2.5% | ||
| Q4 24 | 9.9% | 19.1% | ||
| Q3 24 | -0.8% | 7.1% | ||
| Q2 24 | 13.6% | 4.9% | ||
| Q1 24 | 3.2% | 4.0% |
资本支出强度GETYRNGR
| Q4 25 | 4.6% | 4.9% | ||
| Q3 25 | 6.1% | 4.3% | ||
| Q2 25 | 6.9% | 4.5% | ||
| Q1 25 | 7.0% | 5.3% | ||
| Q4 24 | 6.1% | 3.8% | ||
| Q3 24 | 5.2% | 4.5% | ||
| Q2 24 | 6.7% | 11.1% | ||
| Q1 24 | 6.5% | 4.7% |
现金转化率GETYRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 1.05× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 1.61× | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | 12.59× | 4.70× | ||
| Q1 24 | 1.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
