vs
格罗方德（GFS）与Meritage Homes CORP（MTH）财务数据对比。点击上方公司名可切换其他公司
格罗方德的季度营收约是Meritage Homes CORP的1.2倍（$1.7B vs $1.4B），Meritage Homes CORP净利率更高（17.7% vs 14.8%，领先3.0%），Meritage Homes CORP同比增速更快（10.5% vs -2.9%）
格罗方德是跨国半导体代工及设计企业，注册地为开曼群岛，总部位于美国纽约州马耳他。公司2009年3月由AMD制造业务分拆成立，2021年10月完成首次公开募股，阿联酋主权财富基金穆巴达拉投资公司目前仍持有其82%的多数股权。
Meritage Homes Corporation是美国上市房地产开发企业，主营全美范围内各类独栋住宅建造业务，按2023年房屋销量计算为美国第五大住宅建筑商，同时在亚利桑那州开发活跃长者社区及高端地产项目。
GFS vs MTH — 直观对比
营收规模更大
GFS
是对方的1.2倍
$1.4B
营收增速更快
MTH
高出13.5%
-2.9%
净利率更高
MTH
高出3.0%
14.8%
损益表 — Q3 FY2025 vs Q2 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.4B |
| 净利润 | $249.0M | $250.1M |
| 毛利率 | 24.8% | 31.5% |
| 营业利润率 | 11.6% | 23.5% |
| 净利率 | 14.8% | 17.7% |
| 营收同比 | -2.9% | 10.5% |
| 净利润同比 | 39.9% | 49.4% |
| 每股收益（稀释后） | $0.44 | $6.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GFSMTH
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.5B | — | ||
| Q3 23 | $1.9B | — | ||
| Q2 23 | $1.8B | — |
净利润GFSMTH
| Q3 25 | $249.0M | — | ||
| Q2 25 | $228.0M | — | ||
| Q1 25 | $211.0M | — | ||
| Q3 24 | $178.0M | — | ||
| Q2 24 | $155.0M | — | ||
| Q1 24 | $134.0M | — | ||
| Q3 23 | $249.0M | — | ||
| Q2 23 | $237.0M | — |
毛利率GFSMTH
| Q3 25 | 24.8% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 22.4% | — | ||
| Q3 24 | 23.8% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | 25.4% | — | ||
| Q3 23 | 28.6% | — | ||
| Q2 23 | 28.8% | — |
营业利润率GFSMTH
| Q3 25 | 11.6% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 9.5% | — | ||
| Q3 24 | 10.6% | — | ||
| Q2 24 | 9.5% | — | ||
| Q1 24 | 9.5% | — | ||
| Q3 23 | 14.1% | — | ||
| Q2 23 | 14.9% | — |
净利率GFSMTH
| Q3 25 | 14.8% | — | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | 13.3% | — | ||
| Q3 24 | 10.2% | — | ||
| Q2 24 | 9.5% | — | ||
| Q1 24 | 8.7% | — | ||
| Q3 23 | 13.4% | — | ||
| Q2 23 | 12.8% | — |
每股收益（稀释后）GFSMTH
| Q3 25 | $0.44 | — | ||
| Q2 25 | $0.41 | — | ||
| Q1 25 | $0.38 | — | ||
| Q3 24 | $0.32 | — | ||
| Q2 24 | $0.28 | — | ||
| Q1 24 | $0.24 | — | ||
| Q3 23 | $0.45 | — | ||
| Q2 23 | $0.43 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $272.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.8B | $3.4B |
| 总资产 | $16.7B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GFSMTH
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.6B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $2.2B | — | ||
| Q3 23 | $1.9B | — | ||
| Q2 23 | $1.8B | — |
股东权益GFSMTH
| Q3 25 | $11.8B | — | ||
| Q2 25 | $11.5B | — | ||
| Q1 25 | $11.1B | — | ||
| Q3 24 | $11.6B | — | ||
| Q2 24 | $11.3B | — | ||
| Q1 24 | $11.3B | — | ||
| Q3 23 | $10.8B | — | ||
| Q2 23 | $10.6B | — |
总资产GFSMTH
| Q3 25 | $16.7B | — | ||
| Q2 25 | $16.8B | — | ||
| Q1 25 | $16.5B | — | ||
| Q3 24 | $18.1B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | $17.8B | — | ||
| Q2 23 | $17.8B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $595.0M | $-219.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-225.4M |
| 自由现金流率自由现金流/营收 | — | -16.0% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 2.39× | -0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GFSMTH
| Q3 25 | $595.0M | — | ||
| Q2 25 | $431.0M | — | ||
| Q1 25 | $331.0M | — | ||
| Q3 24 | $375.0M | — | ||
| Q2 24 | $402.0M | — | ||
| Q1 24 | $488.0M | — | ||
| Q3 23 | $416.0M | — | ||
| Q2 23 | $546.0M | — |
现金转化率GFSMTH
| Q3 25 | 2.39× | — | ||
| Q2 25 | 1.89× | — | ||
| Q1 25 | 1.57× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 2.59× | — | ||
| Q1 24 | 3.64× | — | ||
| Q3 23 | 1.67× | — | ||
| Q2 23 | 2.30× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFS
| Smart Mobile Devices | $752.0M | 45% |
| Automotive | $306.0M | 18% |
| Home And Industrial Io T | $258.0M | 15% |
| Goods Or Services Transferred Over Time | $198.0M | 12% |
| Communications Infrastructure Datacenter | $175.0M | 10% |
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
