vs
伊玛尔地产（GIPR）与Palladyne AI Corp.（PDYN）财务数据对比。点击上方公司名可切换其他公司
伊玛尔地产的季度营收约是Palladyne AI Corp.的1.5倍（$2.5M vs $1.7M），伊玛尔地产净利率更高（-14.6% vs -89.9%，领先75.2%），Palladyne AI Corp.同比增速更快（118.3% vs -8.0%），过去两年伊玛尔地产的营收复合增速更高（0.5% vs -30.5%）
埃玛尔地产是阿拉伯联合酋长国的阿联酋本土房地产开发企业。该公司的两大控股股东分别为迪拜统治者穆罕默德·本·拉希德·阿勒马克图姆，以及阿联酋主权财富基金迪拜投资公司。
Palladyne AI Corp是一家美国企业，其前身1983年成立时名为萨科斯研究公司，企业长期以来以机器人开发为核心业务。2023年，公司调整业务方向，专注开发适用于机器人场景的人工智能软件，终止了硬件业务，并于2024年3月正式更名为现用名。
GIPR vs PDYN — 直观对比
营收规模更大
GIPR
是对方的1.5倍
$1.7M
营收增速更快
PDYN
高出126.3%
-8.0%
净利率更高
GIPR
高出75.2%
-89.9%
两年增速更快
GIPR
近两年复合增速
-30.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5M | $1.7M |
| 净利润 | $-359.5K | $-1.5M |
| 毛利率 | — | 15.6% |
| 营业利润率 | -58.6% | -560.7% |
| 净利率 | -14.6% | -89.9% |
| 营收同比 | -8.0% | 118.3% |
| 净利润同比 | -22.7% | 97.2% |
| 每股收益（稀释后） | $-0.17 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GIPRPDYN
| Q4 25 | $2.5M | $1.7M | ||
| Q3 25 | $2.5M | $860.0K | ||
| Q2 25 | $2.4M | $1.0M | ||
| Q1 25 | $2.4M | $1.7M | ||
| Q4 24 | $2.7M | $761.0K | ||
| Q3 24 | $2.4M | $871.0K | ||
| Q2 24 | $2.3M | $2.7M | ||
| Q1 24 | $2.4M | $3.4M |
净利润GIPRPDYN
| Q4 25 | $-359.5K | $-1.5M | ||
| Q3 25 | $-2.8M | $-3.7M | ||
| Q2 25 | $-4.4M | $-7.5M | ||
| Q1 25 | $-2.7M | $22.8M | ||
| Q4 24 | $-292.9K | — | ||
| Q3 24 | $-3.0M | $-7.1M | ||
| Q2 24 | $-2.3M | $-5.3M | ||
| Q1 24 | $-2.8M | $-7.2M |
毛利率GIPRPDYN
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 53.3% | ||
| Q1 25 | — | 79.4% | ||
| Q4 24 | — | 27.2% | ||
| Q3 24 | — | 45.0% | ||
| Q2 24 | — | 79.0% | ||
| Q1 24 | — | 45.2% |
营业利润率GIPRPDYN
| Q4 25 | -58.6% | -560.7% | ||
| Q3 25 | -68.8% | -937.8% | ||
| Q2 25 | -97.6% | -797.4% | ||
| Q1 25 | -62.0% | -405.3% | ||
| Q4 24 | -40.9% | — | ||
| Q3 24 | -57.1% | -838.0% | ||
| Q2 24 | -65.1% | -213.3% | ||
| Q1 24 | -49.3% | -213.7% |
净利率GIPRPDYN
| Q4 25 | -14.6% | -89.9% | ||
| Q3 25 | -114.4% | -434.9% | ||
| Q2 25 | -181.8% | -737.6% | ||
| Q1 25 | -114.7% | 1330.9% | ||
| Q4 24 | -11.0% | — | ||
| Q3 24 | -123.7% | -814.7% | ||
| Q2 24 | -100.1% | -196.2% | ||
| Q1 24 | -116.1% | -210.1% |
每股收益（稀释后）GIPRPDYN
| Q4 25 | $-0.17 | $-0.02 | ||
| Q3 25 | $-0.52 | $-0.09 | ||
| Q2 25 | $-0.81 | $-0.20 | ||
| Q1 25 | $-0.50 | $0.55 | ||
| Q4 24 | $0.00 | — | ||
| Q3 24 | $-0.55 | $-0.27 | ||
| Q2 24 | $-0.42 | $-0.20 | ||
| Q1 24 | $-0.67 | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.2M | $47.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-4.2M | $74.7M |
| 总资产 | $97.3M | $95.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GIPRPDYN
| Q4 25 | $6.2M | $47.1M | ||
| Q3 25 | $247.3K | $57.1M | ||
| Q2 25 | $356.1K | $62.7M | ||
| Q1 25 | $630.6K | $46.6M | ||
| Q4 24 | $612.9K | $40.1M | ||
| Q3 24 | $1.5M | $21.3M | ||
| Q2 24 | $2.6M | $25.8M | ||
| Q1 24 | $1.7M | $31.8M |
股东权益GIPRPDYN
| Q4 25 | $-4.2M | $74.7M | ||
| Q3 25 | $-3.9M | $51.8M | ||
| Q2 25 | $-1.4M | $53.8M | ||
| Q1 25 | $3.1M | $28.3M | ||
| Q4 24 | $5.8M | $-9.5M | ||
| Q3 24 | $6.2M | $23.4M | ||
| Q2 24 | $9.1M | $29.8M | ||
| Q1 24 | $11.9M | $34.2M |
总资产GIPRPDYN
| Q4 25 | $97.3M | $95.7M | ||
| Q3 25 | $103.4M | $72.9M | ||
| Q2 25 | $105.0M | $78.3M | ||
| Q1 25 | $116.7M | $63.3M | ||
| Q4 24 | $106.6M | $56.3M | ||
| Q3 24 | $108.0M | $38.7M | ||
| Q2 24 | $104.5M | $45.1M | ||
| Q1 24 | $104.6M | $50.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.5K | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.7M |
| 自由现金流率自由现金流/营收 | — | -526.2% |
| 资本支出强度资本支出/营收 | 0.0% | 14.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GIPRPDYN
| Q4 25 | $929.5K | $-8.5M | ||
| Q3 25 | $935.4K | $-6.3M | ||
| Q2 25 | $-1.2M | $-5.3M | ||
| Q1 25 | $718.2K | $-7.5M | ||
| Q4 24 | $1.0M | $-22.6M | ||
| Q3 24 | $556.9K | $-4.5M | ||
| Q2 24 | $200.6K | $-5.8M | ||
| Q1 24 | $26.0K | $-7.2M |
自由现金流GIPRPDYN
| Q4 25 | — | $-8.7M | ||
| Q3 25 | — | $-6.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-7.6M | ||
| Q4 24 | $-4.8M | $-22.9M | ||
| Q3 24 | $-5.4M | $-4.5M | ||
| Q2 24 | — | $-5.9M | ||
| Q1 24 | — | $-7.3M |
自由现金流率GIPRPDYN
| Q4 25 | — | -526.2% | ||
| Q3 25 | — | -776.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -445.0% | ||
| Q4 24 | -177.9% | -3008.1% | ||
| Q3 24 | -225.1% | -517.8% | ||
| Q2 24 | — | -218.9% | ||
| Q1 24 | — | -212.1% |
资本支出强度GIPRPDYN
| Q4 25 | 0.0% | 14.2% | ||
| Q3 25 | — | 44.7% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | 216.2% | 34.8% | ||
| Q3 24 | 248.3% | 1.4% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | 1.8% |
现金转化率GIPRPDYN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.33× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
